6616
TOREX SEMICONDUCTOR LTD.
トレックス・セミコンダクター株式会社
Electric Appliances
Torex Semiconductor Ltd. researches, develops, manufactures, and sells IC and active discrete components in Japan, Asia, Europe, and North America. The company offers DC/DC converters, voltage regulators, voltage detectors/reset Ics, push button controllers, load switches, PLL clock generators, transient voltage suppressors, MOSFET, power devices SiC-SBD, and power MOSFET; charge pump, battery charge, and hall ICs; and Shottky barrier, Zener, switching, and bridge diodes. Its products are used in industrial, consumer electronics, medical and healthcare, automotive, and computer and communications fields. Torex Semiconductor Ltd. was incorporated in 1995 and is headquartered in Chuo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥1M
¥24.0B
¥25.8B
¥32.0B
¥30.9B
Cost of Sales
—
¥18.7B
¥21.8B
¥21.9B
¥21.4B
Gross Profit
—
¥5.3B
¥4.0B
¥10.0B
¥9.5B
SG&A
—
¥5.9B
¥5.8B
¥6.0B
¥5.6B
Operating Income
¥25.0B
¥-632M
¥-1.8B
¥4.0B
¥3.9B
Non-Operating Income
—
¥262M
¥131M
¥111M
¥273M
Non-Operating Expenses
—
¥450M
¥804M
¥105M
¥46M
Interest Expense
—
¥165M
¥141M
¥67M
¥35M
Ordinary Income
¥25.0B
¥-820M
¥-2.5B
¥4.0B
¥4.1B
Pre-tax Income
—
¥-1.9B
¥-4.2B
¥3.0B
¥4.4B
Income Taxes
—
¥445M
¥139M
¥809M
¥1.3B
Current Tax
—
¥113M
¥158M
¥952M
¥1.4B
Deferred Tax
—
¥332M
¥-19M
¥-144M
¥-105M
Net Income (owners)
¥1.2B
¥-2.4B
¥-4.3B
¥2.2B
¥3.2B
Comprehensive Income
—
¥-2.2B
¥-3.4B
¥2.3B
¥3.4B
EBITDA
—
¥1.8B
¥572M
¥5.6B
¥5.2B
EPS
¥109.38
¥-214.62
¥-390.73
¥198.69
¥288.60
Shares Outstanding
—
10.9M
11.1M
11.1M
11.0M
Shares Issued (total)
—
11.6M
11.6M
11.6M
11.6M
Treasury Shares
—
0.7M
0.4M
0.5M
0.5M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.4B
¥33.6B
¥36.6B
¥37.0B
¥34.8B
Current Assets
—
¥20.8B
¥22.6B
¥24.7B
¥24.9B
Cash & Deposits
—
¥9.4B
¥9.2B
¥8.6B
¥10.2B
Trade Receivables
—
¥4.0B
¥4.7B
¥5.2B
¥5.8B
Non-Current Assets
—
¥12.8B
¥14.0B
¥12.3B
¥9.9B
PP&E
—
¥9.2B
¥10.1B
¥9.2B
¥6.6B
Intangible Assets
—
¥714M
¥760M
¥583M
¥777M
Investment Securities
—
¥1.2B
¥1.1B
¥938M
¥1.1B
Deferred Tax Assets
—
¥298M
¥686M
¥774M
¥587M
Total Liabilities
—
¥16.2B
¥16.1B
¥12.5B
¥12.0B
Current Liabilities
—
¥7.1B
¥6.0B
¥7.4B
¥9.0B
Accounts Payable
—
¥701M
¥650M
¥1.2B
¥1.7B
ST Debt
—
¥4.4B
¥2.1B
¥3.4B
¥3.4B
Taxes Payable
—
¥97M
¥73M
¥184M
¥1.2B
Non-Current Liabilities
—
¥9.2B
¥10.0B
¥5.1B
¥3.1B
Total LT Borrowings
—
¥8.3B
¥9.2B
¥4.4B
¥2.4B
Pension Obligations
—
¥401M
¥394M
¥391M
¥383M
Deferred Tax Liab.
—
¥86M
¥75M
¥2M
¥1M
Total Equity
¥9.3B
¥17.4B
¥20.6B
¥24.6B
¥22.7B
Capital Stock
—
¥3.0B
¥3.0B
¥3.0B
¥3.0B
Capital Surplus
—
¥8.4B
¥8.4B
¥8.4B
¥8.3B
Retained Earnings
—
¥5.5B
¥8.5B
¥13.4B
¥11.8B
Treasury Stock
—
¥-999M
¥-706M
¥-679M
¥-750M
AOCI
—
¥1.5B
¥1.4B
¥494M
¥394M
Equity (owners)
—
¥15.9B
¥19.2B
¥24.1B
¥22.3B
Total Interest-Bearing Debt ⓘ
—
¥12.7B
¥11.3B
¥7.7B
¥5.8B
Net Cash ⓘ
—
¥-3.3B
¥-2.1B
¥838M
¥4.5B
NCAV ⓘ
—
¥4.6B
¥6.6B
¥12.3B
¥12.8B
NCAV/Share
—
¥426
¥590
¥1,106
¥1,164
BV/Share
—
¥1,464
¥1,725
¥2,175
¥2,025
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥3.4B
¥1.9B
¥1.3B
¥1.8B
Taxes Paid
—
¥184M
¥-390M
¥-2.2B
¥-340M
Interest Paid
—
¥-165M
¥-140M
¥-60M
¥-34M
Interest Received
—
¥138M
¥50M
¥32M
¥19M
D&A
—
¥2.5B
¥2.4B
¥1.6B
¥1.3B
Investing CF
—
¥-3.8B
¥-4.6B
¥-4.6B
¥-1.6B
CapEx
—
¥3.9B
¥4.2B
¥4.5B
¥1.6B
Purchase Investments
—
¥-5M
¥-103M
¥-4M
¥-124M
Proceeds from Invest.
—
¥61M
—
—
—
Financing CF
—
¥442M
¥2.7B
¥1.5B
¥-2.1B
Dividends Paid
—
¥-622M
¥-620M
¥-575M
¥-441M
Share Buybacks
—
¥-315M
¥-75M
¥-0M
¥-0M
LT Debt Repaid
—
¥-2.4B
¥-1.6B
¥-1.2B
¥-1.0B
Free Cash Flow
—
¥-521M
¥-2.3B
¥-3.2B
¥139M
Net Change in Cash
—
¥91M
¥625M
¥-1.6B
¥-1.5B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.7%
-12.4%
-19.0%
9.2%
14.9%
ROA
4.6%
-6.7%
-11.7%
6.1%
9.1%
EPS
¥109.38
¥-214.62
¥-390.73
¥198.69
¥288.60
DPS
¥56.00
¥56.00
¥56.00
¥56.00
¥44.00
BPS
¥879.71
¥1,616.67
¥1,868.50
¥2,236.24
¥2,077.66
FCF/Share
—
¥-48
¥-207
¥-288
¥13
NCAV/Share
—
¥426
¥590
¥1,106
¥1,164
Payout Ratio
51.2%
—
—
28.2%
15.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 19
Date Activist Stake Event Flag Demands Source
2026-04-14
Kaname Capital, L.P.
14.54%
+1.05%
change
Passive
—
2025-12-25
Kaname Capital, L.P.
13.49%
+1.03%
change
Passive
—
2025-09-16
Kaname Capital, L.P.
12.46%
correction
Passive
—
2025-09-11
Kaname Capital, L.P.
12.46%
+1.02%
change
Passive
—
2025-07-23
Kaname Capital, L.P.
11.44%
+1.0%
change
Passive
—
2025-06-06
Kaname Capital, L.P.
10.44%
change
Passive
—
2025-03-17
Kaname Capital, L.P.
10.44%
+1.02%
change
Passive
—
2024-12-05
Baillie Gifford & Co
4.45%
-1.25%
change
Passive
—
2024-11-25
Kaname Capital, L.P.
9.42%
+1.24%
change
Passive
—
2024-10-03
Baillie Gifford & Co
5.7%
-1.01%
change
Passive
—
2024-07-22
SBI SECURITIES Co.,Ltd.
5.28%
-0.22%
change
Passive
—
2024-07-19
Kaname Capital, L.P.
8.18%
+1.06%
change
Passive
—
2024-05-09
Baillie Gifford & Co
6.71%
-1.02%
change
Passive
—
2024-03-22
Kaname Capital, L.P.
7.12%
+1.01%
change
Passive
—
2023-12-21
SBI SECURITIES Co.,Ltd.
5.5%
change
Passive
—
2023-11-22
Kaname Capital, L.P.
6.11%
+1.06%
change
Passive
—
2023-11-01
Kaname Capital, L.P.
5.05%
correction
Passive
—
2023-09-04
Kaname Capital, L.P.
5.05%
initial_5pct
Passive
—
2023-08-21
Baillie Gifford & Co
7.73%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
1,219,500
11.22%
2
PERSHING-DIV. OF DLJ SECS. CORP.
PERSHING-DIV. OF DLJ SECS. CORP. (常任代理人 シティバンク、エヌ・エイ東京支店)
1,175,900
10.82%
3
藤阪 知之
483,460
4.45%
4
The Chugoku Bank, Limited
株式会社中国銀行
472,190
4.34%
5
アルス株式会社
452,000
4.16%
6
吉備興業株式会社
397,730
3.66%
7
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
352,130
3.24%
8
尾崎 貴紀
321,500
2.96%
9
芝宮 孝司
297,900
2.74%
10
尾崎 公子
205,700
1.89%
Domestic Nominees
14.5%
+2.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-6.1% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
35.0%
+5.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
7.87%
9.25%
11.22%
+1.97%
PERSHING-DIV. OF DLJ SECS. CORP.
3.84%
7.37%
10.82%
+3.45%
藤阪 知之
4.41%
4.30%
4.45%
+0.15%
The Chugoku Bank, Limited
式会社中国銀行
4.26%
4.25%
4.34%
+0.09%
アルス
4.08%
4.06%
4.16%
+0.10%
吉備興業
3.59%
3.58%
3.66%
+0.08%
Japan Custody Bank
日本カストディ銀行
↑
2.29%
2.52%
3.24%
+0.72%
尾崎 貴紀
2.90%
2.89%
2.96%
+0.07%
芝宮 孝司
2.67%
2.67%
2.74%
+0.07%
尾崎 公子
NEW ENTRY
—
—
—
1.89%
NEW
BNY Mellon
last seen 2024
Exited Top 10
6.90%
6.09%
—
Concentration (HHI)
ⓘ
212
265
343
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥251M
+76% since 2023
Holdings
2
+1 new
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥251M total
FY2023
¥142M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Chugin Financial Group, Inc.
株式会社ちゅうぎんフィナンシャルグループ
217
NEW
New
130,000
—
M
CASIO COMPUTER CO.,LTD.
カシオ計算機株式会社
34
+35.2%
↑
27,773
27
20,544
The Chugoku Bank, Limited
株式会社中国銀行
—
−100%
Exit
—
116
130,000
M
Portfolio total
251
142
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding