6619
W-SCOPE Corporation
ダブル・スコープ株式会社
Electric Appliances
W-SCOPE Corporation manufactures and sells plastic films and sheets in Japan. The company offers separators for lithium-ion secondary batteries, that is polyolefin microporous membranes. It also markets its products in Korea, the United States, and Europe. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.41×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥3.6B
¥31.0B
¥48.0B
¥45.1B
¥30.0B
Cost of Sales
¥7.6B
¥30.0B
¥41.7B
¥35.2B
¥25.3B
Gross Profit
¥-4.0B
¥1.1B
¥6.3B
¥9.9B
¥4.7B
SG&A
¥945M
¥2.1B
¥2.5B
¥2.1B
¥2.8B
Operating Income
¥-4.9B
¥-1.0B
¥3.9B
¥7.8B
¥1.9B
Non-Operating Income
¥335M
¥1.2B
¥1.3B
¥860M
¥662M
Interest Income
¥5M
¥92M
¥557M
¥205M
¥10M
Non-Operating Expenses
¥6.8B
¥3.5B
¥519M
¥395M
¥6.0B
Interest Expense
¥238M
¥367M
¥497M
¥358M
¥1.5B
Ordinary Income
¥-11.4B
¥-3.2B
¥4.6B
¥8.3B
¥-3.4B
Pre-tax Income
¥-12.5B
¥-3.2B
¥4.6B
¥8.3B
¥-2.9B
Income Taxes
¥5M
¥25M
¥95M
¥736M
¥216M
Current Tax
¥0M
¥142M
¥676M
¥363M
¥196M
Deferred Tax
¥4M
¥-117M
¥-581M
¥372M
¥19M
Net Income (owners)
¥-12.5B
¥-3.7B
¥939M
¥4.4B
¥-2.9B
Minority Interest
—
¥447M
¥3.6B
¥3.1B
¥-213M
Comprehensive Income
¥-9.2B
¥2.4B
¥11.5B
¥13.8B
¥-1.8B
EBITDA
¥-3.4B
¥4.1B
¥11.5B
¥14.9B
¥7.6B
EPS
¥-225.88
¥-67.60
¥17.07
¥80.43
¥-56.67
Shares Outstanding
57.7M
54.9M
54.9M
55.2M
54.5M
Shares Issued (total)
58.0M
55.2M
55.2M
55.2M
54.5M
Treasury Shares
0.3M
0.3M
0.3M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥52.0B
¥60.1B
¥171.0B
¥139.5B
¥83.4B
Current Assets
¥3.9B
¥6.8B
¥36.3B
¥56.8B
¥26.2B
Cash & Deposits
¥271M
¥262M
¥12.0B
¥32.8B
¥11.5B
Trade Receivables
¥658M
¥3.6B
¥10.6B
¥12.1B
—
Non-Current Assets
¥48.1B
¥53.3B
¥134.7B
¥82.7B
¥57.2B
PP&E
¥11.8B
¥13.3B
¥129.8B
¥78.6B
¥53.2B
Intangible Assets
¥14M
¥53M
¥157M
¥144M
¥128M
Investment Securities
¥34.6B
¥38.3B
¥1.3B
¥1.1B
¥901M
Deferred Tax Assets
¥1.4B
¥1.3B
¥3.4B
¥2.7B
¥2.9B
Total Liabilities
¥11.1B
¥10.4B
¥47.2B
¥26.3B
¥32.9B
Current Liabilities
¥8.6B
¥8.5B
¥33.2B
¥16.8B
¥16.6B
Accounts Payable
¥444M
¥153M
¥1.9B
¥2.1B
¥1.8B
ST Debt
¥6.7B
¥7.5B
¥23.0B
¥9.8B
¥8.8B
Taxes Payable
¥13M
¥25M
¥553M
¥326M
¥2.0B
Non-Current Liabilities
¥2.5B
¥1.9B
¥14.0B
¥9.4B
¥16.4B
Total LT Borrowings
¥1.2B
¥807M
¥11.9B
¥7.9B
¥8.9B
Pension Obligations
¥450M
¥210M
¥403M
¥359M
¥579M
Total Equity
¥40.9B
¥49.7B
¥123.8B
¥113.3B
¥50.4B
Capital Stock
¥15.6B
¥15.4B
¥15.4B
¥15.4B
¥15.2B
Capital Surplus
¥43.4B
¥43.2B
¥43.2B
¥43.5B
¥31.2B
Retained Earnings
¥-28.2B
¥-15.7B
¥-11.4B
¥-12.3B
¥-16.7B
Treasury Stock
¥-338M
¥-338M
¥-338M
¥0M
¥0M
AOCI
¥10.3B
¥7.0B
¥6.7B
¥3.7B
¥877M
Equity (owners)
¥30.5B
¥42.5B
¥46.9B
¥46.6B
¥29.7B
Minority Interests
—
—
¥70.2B
¥62.9B
¥19.8B
Total Interest-Bearing Debt ⓘ
¥7.9B
¥8.3B
¥34.9B
¥17.6B
¥17.7B
Net Cash ⓘ
¥-7.6B
¥-8.1B
¥-22.8B
¥15.2B
¥-6.2B
NCAV ⓘ
¥-7.2B
¥-3.6B
¥-10.9B
¥30.6B
¥-6.8B
NCAV/Share
¥-125
¥-66
¥-199
¥554
¥-124
BV/Share
¥528
¥774
¥853
¥844
¥545
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥745M
¥4.0B
¥13.2B
¥6.6B
¥2.3B
Interest Paid
¥-333M
¥-426M
¥-522M
¥-604M
¥-1.3B
Interest Received
¥5M
¥92M
¥557M
¥210M
¥10M
D&A
¥1.5B
¥5.1B
¥7.6B
¥7.1B
¥5.7B
Investing CF
¥-727M
¥-28.7B
¥-51.0B
¥-28.3B
¥-2.4B
CapEx
¥1.1B
¥28.2B
¥50.6B
¥28.2B
¥6.7B
Purchase Investments
¥-99M
¥-521M
¥-173M
¥-95M
—
Proceeds from Invest.
¥29M
—
—
—
—
Financing CF
¥22M
¥17.3B
¥15.0B
¥41.7B
¥8.9B
Share Buybacks
¥0M
¥0M
¥-338M
—
—
LT Debt Repaid
—
¥-1.4B
¥-3.0B
¥-2.4B
¥-15.8B
Free Cash Flow
¥-390M
¥-24.1B
¥-37.3B
¥-21.6B
¥-4.4B
Net Change in Cash
¥9M
¥-7.0B
¥-20.8B
¥21.4B
¥9.1B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-27.6%
-7.5%
1.8%
10.9%
-14.5%
ROA
-22.2%
-3.2%
0.6%
4.0%
-3.5%
EPS
¥-225.88
¥-67.60
¥17.07
¥80.43
¥-56.67
BPS
¥707.26
¥902.47
¥974.41
¥911.67
¥561.43
FCF/Share
¥-7
¥-440
¥-680
¥-391
¥-81
NCAV/Share
¥-125
¥-66
¥-199
¥554
¥-124
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 18
Date Activist Stake Event Flag Demands Source
2026-05-19
Nomura Asset Management Co., Ltd.
5.24%
initial_5pct
Passive
—
2026-04-06
Nomura Securities Co.,Ltd.
4.68%
-1.6%
change
Passive
—
2026-03-19
Nomura Securities Co.,Ltd.
6.28%
+1.12%
change
Passive
—
2026-03-03
Nomura Securities Co.,Ltd.
5.16%
+0.52%
initial_5pct
Passive
—
2026-01-30
Macquarie Bank Limited
2.72%
-2.51%
change
Passive
—
2025-12-26
Macquarie Bank Limited
5.23%
-1.99%
change
Passive
—
2025-12-12
Macquarie Bank Limited
7.22%
initial_5pct
Passive
—
2024-09-06
Nomura Securities Co.,Ltd.
4.64%
-0.95%
change
Passive
—
2024-06-07
Nomura Securities Co.,Ltd.
5.59%
-1.33%
change
Passive
—
2024-04-05
Nomura Securities Co.,Ltd.
6.92%
-0.93%
change
Passive
—
2024-01-22
Nomura Securities Co.,Ltd.
7.85%
-0.84%
change
Passive
—
2023-12-22
Nomura Securities Co.,Ltd.
8.69%
+1.58%
change
Passive
—
2023-11-08
Nomura Securities Co.,Ltd.
7.11%
+1.03%
change
Passive
—
2023-09-28
CHOI WON-KUN
13.69%
change
Passive
—
2023-09-22
Nomura Securities Co.,Ltd.
6.08%
-0.42%
change
Passive
—
2023-08-22
Nomura Securities Co.,Ltd.
6.5%
+0.65%
change
Passive
—
2023-08-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.54%
change
Passive
—
2023-08-07
Nomura Securities Co.,Ltd.
5.85%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
崔元根(CHOI WON-KUN)(弁護士法人R&G横浜法律事務所)
4,862,000
8.42%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
4,837,500
8.38%
3
Citibank, N.A.
KOREA SECURITIES DEPOSITORY-SHINHAN INVESTMENT(シティバンク、エヌ・エイ東京支店)
1,771,000
3.07%
4
BBH CO FOR ARCUS JAPAN VALUE FUND(株式会社三菱UFJ銀行)
1,464,000
2.54%
5
JPモルガン証券株式会社
1,056,248
1.83%
6
Citibank, N.A.
KOREA SECURITIES DEPOSITORY-SAMSUNG(シティバンク、エヌ・エイ東京支店)
775,800
1.34%
7
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
675,800
1.17%
8
株式会社SBI証券
617,723
1.07%
9
JP JPMSE LUX RE NOMURA INT PLC 1 EQ CO(株式会社三菱UFJ銀行)
460,680
0.80%
10
Citibank, N.A.
KSD-MIRAE ASSET SECURITIES (CLIENT)(シティバンク、エヌ・エイ東京支店)
420,400
0.73%
Domestic Nominees
9.6%
-1.5% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
5.1%
-4.8% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
14.7%
+4.9% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
崔元根(CHOI WON-KUN)(弁護士法人R&G横浜法律事務所)
8.85%
8.85%
8.42%
-0.43%
日本マスタートラスト信託銀行
8.87%
9.74%
8.38%
-1.36%
Citibank
3.12%
5.45%
5.14%
-0.31%
BBH CO FOR ARCUS JAPAN VALUE FUND(株式会社三菱UFJ銀行)
NEW ENTRY
—
—
—
2.54%
NEW
JPモルガン証券
NEW ENTRY
—
—
—
1.83%
NEW
日本カストディ銀行
—
1.35%
1.17%
-0.18%
式会社SBI証券
NEW ENTRY
1.23%
—
1.07%
NEW
JP JPMSE LUX RE NOMURA INT PLC 1 EQ CO(株式会社三菱UFJ銀行)
NEW ENTRY
2.58%
—
0.80%
NEW
Northern Trust
last seen 2025
Exited Top 10
—
2.08%
—
BNY Mellon
last seen 2025
Exited Top 10
—
1.33%
—
JP Morgan
last seen 2025
Exited Top 10
—
1.06%
—
みずほ銀行
last seen 2025
Exited Top 10
—
0.88%
—
Société Générale
last seen 2024
Exited Top 10
2.94%
—
—
野村證券
last seen 2024
Exited Top 10
1.86%
—
—
上田八木短資
last seen 2024
Exited Top 10
1.38%
—
—
三菱UFJ銀行
last seen 2024
Exited Top 10
1.17%
—
—
Concentration (HHI)
ⓘ
190
213
180
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved