6629
繝�繧ッ繝弱�帙Λ繧、繧セ繝ウ譬ェ蠑丈シ夂、セ
テクノホライゾン株式会社Techno Horizon Co.,Ltd. manufactures and sells products in Video and IT, and robotics categories in Japan, North America, China, Singapore, the Rest of Asia, and internationally. The company develops and sells optical equipment, such as document cameras, electronic whiteboards, and surveillance cameras. It also develops, manufactures, and sells robot control equipment, automatic soldering equipment, X-ray visual inspection equipment, production equipment, optical units, commercial automotive equipment, and medical equipment. In addition, the company is involved in the sales and installation of AV equipment and systems, and the sales and maintenance of security software, as well as software contracts. It serves education, safety and life, medical, and factory automation sectors. The company was incorporated in 2010 and is based in Nagoya, Japan.
Price
¥1,075
Market Cap
¥14.5B
Ent. Value
¥22.9B
Net Debt
−¥8.4B
Shares Out.
13.5M
P / E
5.9×
EV / EBIT
9.8×
P / Book
1.18×
P / NCAV
4.03×
Div. Yield
2.79%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥51.4B | ¥50.6B | ¥48.6B | ¥43.8B | ¥34.5B |
| Cost of Sales | ¥39.6B | ¥40.3B | ¥38.2B | ¥34.9B | ¥25.4B |
| Gross Profit | ¥11.8B | ¥10.4B | ¥10.4B | ¥8.8B | ¥9.1B |
| SG&A | ¥9.5B | ¥10.0B | ¥9.4B | ¥9.4B | ¥8.4B |
| Operating Income | ¥2.3B | ¥374M | ¥1.0B | ¥-530M | ¥685M |
| Non-Operating Income | ¥793M | ¥226M | ¥801M | ¥227M | ¥319M |
| Dividend Income | — | ¥9M | ¥23M | ¥64M | ¥38M |
| Interest Income | — | ¥14M | ¥9M | ¥4M | ¥2M |
| Non-Operating Expenses | — | ¥250M | ¥128M | ¥103M | ¥114M |
| Interest Expense | — | ¥162M | ¥106M | ¥76M | ¥86M |
| Ordinary Income | ¥2.9B | ¥350M | ¥1.7B | ¥-406M | ¥891M |
| Pre-tax Income | ¥3.2B | ¥-199M | ¥1.4B | ¥-770M | ¥905M |
| Income Taxes | ¥738M | ¥421M | ¥380M | ¥777M | ¥562M |
| Current Tax | — | ¥463M | ¥491M | ¥275M | ¥488M |
| Deferred Tax | — | ¥-42M | ¥-111M | ¥502M | ¥74M |
| Net Income (owners) | ¥2.5B | ¥-616M | ¥1.0B | ¥-1.6B | ¥343M |
| Minority Interest | — | ¥-4M | ¥21M | ¥6M | — |
| Comprehensive Income | — | ¥368M | ¥1.2B | ¥-754M | ¥667M |
| EBITDA | ¥3.3B | ¥1.8B | ¥2.5B | ¥1.1B | ¥2.1B |
| Goodwill Amort. (J-GAAP) | — | ¥466M | ¥523M | ¥729M | ¥711M |
| EPS | ¥182.68 | ¥-45.72 | ¥74.30 | ¥-115.26 | ¥25.47 |
| Shares Outstanding | — | 13.5M | 13.5M | 13.5M | 13.5M |
| Shares Issued (total) | — | 21.1M | 21.1M | 21.1M | 21.1M |
| Treasury Shares | — | 7.6M | 7.6M | 7.6M | 7.6M |