6772

Tokyo Cosmoc Electric Co., Ltd.

東京コスモス電機株式会社
Technology · Electronic Components
Tokyo Cosmos Electric Co., Ltd. manufactures and sells electronic components in Japan and internationally. The company offers TOCOS film heaters, switches, trimmer capacitors, opto electronic devices, automotive devices, target simulators, PTC film heater for BEVS, and PTC heaters for automotive cameras, and potentiometer for industrial and consumer. It serves automobile and motorcycle, agriculture and construction, two-way radio, industrial, amusement, infrastructure, office and home, and healthcare sectors. In addition, it provides accessories. The company was incorporated in 1947 and is headquartered in Zama, Japan.
← Companies
Price
¥1,187
Market Cap
¥1.6B
Ent. Value
¥-415M
Net Cash
¥2.0B
Shares Out.
1.4M
P / E
285.3×
EV / EBIT
-0.9×
P / Book
1.04×
P / NCAV
0.52×
Div. Yield
3.37%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥9.6B ¥10.5B ¥10.4B ¥10.7B ¥9.5B
Cost of Sales ¥7.3B ¥7.6B ¥7.7B ¥8.0B ¥7.4B
Gross Profit ¥2.3B ¥2.9B ¥2.8B ¥2.7B ¥2.1B
SG&A ¥1.8B ¥1.9B ¥1.5B ¥1.4B ¥1.4B
Operating Income ¥457M ¥1.0B ¥1.3B ¥1.3B ¥795M
Non-Operating Income ¥52M ¥53M ¥249M ¥227M ¥146M
Dividend Income — ¥15M ¥12M ¥10M ¥9M
Interest Income — ¥6M ¥8M ¥6M ¥1M
Non-Operating Expenses — ¥65M ¥106M ¥57M ¥55M
Interest Expense — ¥25M ¥35M ¥43M ¥50M
Ordinary Income ¥461M ¥1.0B ¥1.4B ¥1.5B ¥885M
Pre-tax Income ¥145M ¥1.0B ¥1.4B ¥1.5B ¥898M
Income Taxes ¥116M ¥318M ¥428M ¥336M ¥267M
Current Tax — ¥290M ¥358M ¥301M ¥176M
Deferred Tax — ¥29M ¥70M ¥35M ¥91M
Net Income (owners) ¥28M ¥709M ¥962M ¥1.2B ¥630M
Comprehensive Income — ¥762M ¥1.3B ¥1.3B ¥916M
EBITDA ¥817M ¥1.5B ¥1.8B ¥2.0B ¥1.5B
EPS ¥4.16 ¥524.71 ¥706.68 ¥827.63 ¥432.33
Shares Outstanding — 1.4M 1.4M 1.4M 1.4M
Shares Issued (total) — 1.6M 1.6M 1.6M 1.6M
Treasury Shares — 0.2M 0.2M 0.2M 0.2M