6785
SUZUKI CO.,LTD.
株式会社鈴木
Electric Appliances
Suzuki Co.,Ltd. manufactures and sells connectors for car electronics parts in Japan. It also offers precision press and mold dies, connector contacts and housings, connector contacts for automotive wire harnesses, machines for semiconductor later process, various customized machines, and medical instrument assembly products. The company also rents and sells electricity. In addition, it is involved in die manufacturing, component manufacturing, product system manufacturing, technical development, quality assurance businesses. Suzuki Co.,Ltd. was founded in 1933 and is headquartered in Suzaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥33.3B
¥27.7B
¥26.4B
¥23.4B
¥32.7B
Cost of Sales
¥26.4B
¥22.1B
¥21.0B
¥18.4B
¥27.7B
Gross Profit
¥6.9B
¥5.7B
¥5.4B
¥5.0B
¥5.0B
SG&A
¥2.6B
¥2.3B
¥2.2B
¥2.0B
¥1.9B
Operating Income
¥4.3B
¥3.4B
¥3.2B
¥3.0B
¥3.1B
Non-Operating Income
¥75M
¥347M
¥190M
¥478M
¥322M
Dividend Income
¥14M
¥6M
¥10M
¥10M
¥12M
Interest Income
¥15M
¥7M
¥6M
¥4M
¥7M
Non-Operating Expenses
¥161M
¥48M
¥105M
¥65M
¥39M
Interest Expense
¥50M
¥48M
¥43M
¥30M
¥37M
Ordinary Income
¥4.2B
¥3.7B
¥3.2B
¥3.4B
¥3.4B
Pre-tax Income
¥4.3B
¥3.8B
¥3.3B
¥3.4B
¥3.4B
Income Taxes
¥1.1B
¥1.1B
¥1.0B
¥1.0B
¥1.0B
Current Tax
¥1.1B
¥1.1B
¥1.0B
¥990M
¥1.0B
Deferred Tax
¥-25M
¥-12M
¥6M
¥17M
¥-26M
Net Income (owners)
¥2.8B
¥2.3B
¥2.0B
¥2.1B
¥2.1B
Minority Interest
¥412M
¥415M
¥300M
¥280M
¥286M
Comprehensive Income
¥3.3B
¥3.1B
¥2.4B
¥2.6B
¥2.5B
EBITDA
¥7.0B
¥5.6B
¥5.2B
¥5.3B
¥5.1B
EPS
¥192.37
¥158.11
¥136.22
¥145.26
¥142.49
Shares Outstanding
14.4M
14.3M
14.3M
14.4M
14.4M
Shares Issued (total)
14.4M
14.4M
14.4M
14.4M
14.4M
Treasury Shares
0.1M
0.1M
0.1M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥39.8B
¥37.1B
¥34.4B
¥32.3B
¥28.8B
Current Assets
¥19.5B
¥17.1B
¥15.4B
¥14.4B
¥12.8B
Cash & Deposits
¥6.8B
¥6.0B
¥4.5B
¥4.1B
¥3.4B
Trade Receivables
¥6.7B
¥5.9B
¥5.4B
¥5.1B
—
Non-Current Assets
¥20.3B
¥20.0B
¥19.0B
¥17.9B
¥16.0B
PP&E
¥17.3B
¥17.4B
¥17.1B
¥16.1B
¥14.3B
Intangible Assets
¥147M
¥109M
¥102M
¥95M
¥102M
Investment Securities
¥2.6B
¥2.1B
¥1.5B
¥1.3B
¥1.1B
Deferred Tax Assets
¥48M
¥50M
¥158M
¥238M
¥329M
Total Liabilities
¥11.9B
¥11.0B
¥10.9B
¥10.5B
¥9.1B
Current Liabilities
¥9.8B
¥8.5B
¥7.8B
¥7.7B
¥7.6B
ST Debt
¥1.9B
¥1.7B
¥1.7B
¥1.9B
¥1.9B
Taxes Payable
¥687M
¥553M
¥552M
¥488M
¥634M
Non-Current Liabilities
¥2.1B
¥2.5B
¥3.1B
¥2.9B
¥1.5B
Total LT Borrowings
¥578M
¥1.2B
¥1.8B
¥1.5B
¥113M
Pension Obligations
¥954M
¥939M
¥946M
¥966M
¥985M
Deferred Tax Liab.
¥203M
¥72M
—
—
—
Total Equity
¥27.9B
¥26.1B
¥23.6B
¥21.7B
¥19.7B
Capital Stock
¥2.4B
¥2.4B
¥2.4B
¥2.4B
¥2.4B
Capital Surplus
¥2.2B
¥2.2B
¥2.2B
¥2.3B
¥2.3B
Retained Earnings
¥20.8B
¥19.3B
¥17.4B
¥15.8B
¥14.0B
Treasury Stock
¥-50M
¥-57M
¥-67M
¥-26M
¥-1M
AOCI
¥1.5B
¥1.3B
¥879M
¥739M
¥542M
Equity (owners)
¥25.4B
¥23.9B
¥22.0B
¥20.4B
¥18.7B
Minority Interests
¥981M
¥850M
¥639M
¥531M
¥455M
Total Interest-Bearing Debt ⓘ
¥2.5B
¥2.9B
¥3.5B
¥3.4B
¥2.0B
Net Cash ⓘ
¥4.4B
¥3.1B
¥974M
¥739M
¥1.4B
NCAV ⓘ
¥7.6B
¥6.1B
¥4.5B
¥3.8B
¥3.6B
NCAV/Share
¥529
¥426
¥317
¥267
¥252
BV/Share
¥1,771
¥1,665
¥1,537
¥1,423
¥1,296
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥5.5B
¥5.4B
¥3.9B
¥4.1B
¥4.8B
Interest Paid
¥-50M
¥-48M
¥-44M
¥-29M
¥-37M
Interest Received
¥27M
¥14M
¥14M
¥13M
¥18M
D&A
¥2.7B
¥2.2B
¥2.1B
¥2.3B
¥2.0B
Investing CF
¥-3.1B
¥-2.5B
¥-3.0B
¥-4.0B
¥-3.2B
CapEx
¥2.8B
¥2.5B
¥3.0B
¥4.0B
¥3.2B
Purchase Investments
¥-10M
¥-12M
¥-21M
¥-10M
¥-9M
Proceeds from Invest.
¥54M
¥108M
¥100M
¥100M
¥4M
Financing CF
¥-1.9B
¥-1.3B
¥-521M
¥791M
¥-403M
Dividends Paid
¥-1.2B
¥-430M
¥-287M
¥-287M
¥-158M
Share Buybacks
—
¥-0M
¥-50M
¥-34M
¥-0M
LT Debt Repaid
¥-601M
¥-637M
¥-596M
¥-375M
¥-405M
Free Cash Flow
¥2.7B
¥2.9B
¥847M
¥131M
¥1.7B
Net Change in Cash
¥434M
¥1.5B
¥350M
¥783M
¥1.0B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.3%
9.0%
8.5%
9.9%
10.7%
ROA
7.2%
6.3%
5.9%
6.8%
7.1%
EPS
¥192.37
¥158.11
¥136.22
¥145.26
¥142.49
DPS
¥85.00
¥46.00
¥30.00
¥20.00
¥20.00
BPS
¥1,875.64
¥1,757.66
¥1,598.35
¥1,473.96
¥1,334.07
FCF/Share
¥189
¥202
¥59
¥9
¥116
NCAV/Share
¥529
¥426
¥317
¥267
¥252
Payout Ratio
44.2%
29.1%
22.0%
13.8%
14.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2026-05-22
Goldman Sachs International
4.48%
change
Passive
—
2026-01-09
Goldman Sachs Japan Co.,Ltd.
5.1%
initial_5pct
Passive
—
2023-12-07
Sumitomo Mitsui DS Asset Management Company, Limited
4.69%
-1.0%
change
Passive
—
2023-07-07
Sumitomo Mitsui DS Asset Management Company, Limited
5.69%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
株式会社クリンゲル
2,272
15.83%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
1,435
10.00%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
1,002
6.99%
4
Employee Stock Ownership Plan
鈴木従業員持株会
545
3.80%
5
鈴木教義
379
2.64%
6
株式会社八十二銀行 (常任代理人 日本マスタートラスト信託銀行株式会社)
310
2.16%
7
JPモルガン証券株式会社
193
1.35%
8
小島まゆみ
160
1.11%
9
The Shoko Chukin Bank,Ltd.
株式会社商工組合中央金庫
160
1.11%
10
鈴木照子
160
1.11%
Domestic Nominees
17.0%
-7.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-1.4% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
29.1%
+1.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社クリンゲル
15.85%
15.84%
15.83%
-0.01%
Japan Master Trust Bank
日本マスタートラスト信託銀行
10.01%
14.82%
10.00%
-4.82%
Japan Custody Bank
日本カストディ銀行
11.68%
9.16%
6.99%
-2.17%
Employee Stock Ownership Plan
鈴木従業員持株会
3.90%
3.72%
3.80%
+0.08%
鈴木教義
2.58%
2.62%
2.64%
+0.02%
式会社八十二銀行
2.16%
2.16%
2.16%
JPモルガン証券
NEW ENTRY
—
—
—
1.35%
NEW
The Shoko Chukin Bank,Ltd.
式会社商工組合中央金庫
1.12%
1.12%
1.11%
-0.01%
小島まゆみ
1.12%
1.12%
1.11%
-0.01%
鈴木照子
—
1.12%
1.11%
-0.01%
Citibank
last seen 2024
Exited Top 10
1.14%
1.40%
—
高野忠和
last seen 2023
Exited Top 10
1.37%
—
—
Concentration (HHI)
ⓘ
520
586
431
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥219M
-85% since 2023
Holdings
3
2 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥219M total
FY2023
¥1,494M total
Book Val ¥M
Shares
Book Val ¥M
Shares
SMK Corporation
SMK㈱
127
+3.1%
↑
56,196
132
54,522
㈱八十二銀行
92
79,000
49
79,000
M
KEL CORPORATION
ケル㈱
—
—
SHINKO ELECTRIC INDUSTRIES CO., LTD.
新光電気工業㈱
—
−100%
Exit
—
152
26,000
金利精密工業股份有限公司
—
−100%
Exit
—
1,160
6,898,553
Portfolio total
219
1,494
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding