7018

Naikai Zosen Corporation

内海造船株式会社
Transportation Equipments
Naikai Zosen Corporation engages in shipbuilding business in Japan, Panama, Singapore, and internationally. It operates through Ship and Others segments. The company constructs ferries, container ships, product tankers, bulk carriers, general cargo ships, car carriers, refrigerated cargo ships, ro-ro ships, research vessels, car carriers, research and patrol vessels, LPG/LAG/LEG tankers, chemical tankers, and others. It is also involved in the repair and remodeling of ships and governmental vessels; civil engineering; construction; and hotel management activities. Naikai Zosen Corporation was founded in 1940 and is headquartered in Onomichi, Japan.
← Companies
Price
¥10,030
Market Cap
¥17.0B
Ent. Value
¥8.8B
Net Cash
¥8.2B
Shares Out.
1.7M
P / E
7.4×
EV / EBIT
2.9×
P / Book
1.26×
P / NCAV
N/M
Div. Yield
1.00%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥47.0B ¥44.6B ¥46.4B ¥37.6B ¥33.0B
Cost of Sales ¥42.6B ¥42.0B ¥42.0B ¥35.7B ¥31.4B
Gross Profit ¥4.4B ¥2.6B ¥4.4B ¥1.9B ¥1.6B
SG&A ¥1.3B ¥1.2B ¥1.2B ¥1.2B ¥1.2B
Operating Income ¥3.1B ¥1.4B ¥3.2B ¥765M ¥462M
Non-Operating Income ¥79M ¥85M ¥151M ¥81M ¥91M
Dividend Income — ¥24M ¥21M ¥21M ¥13M
Interest Income — ¥15M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥322M ¥246M ¥209M ¥129M
Interest Expense — ¥81M ¥97M ¥93M ¥100M
Ordinary Income ¥3.0B ¥1.2B ¥3.1B ¥638M ¥423M
Pre-tax Income ¥3.0B ¥1.1B ¥2.5B ¥1.0B ¥353M
Income Taxes ¥684M ¥126M ¥219M ¥311M ¥210M
Current Tax — ¥115M ¥199M ¥281M ¥182M
Deferred Tax — ¥11M ¥20M ¥30M ¥27M
Net Income (owners) ¥2.3B ¥1.0B ¥2.3B ¥737M ¥143M
Comprehensive Income — ¥1.3B ¥2.4B ¥671M ¥17M
EBITDA ¥4.0B ¥2.2B ¥4.0B ¥1.6B ¥1.3B
EPS ¥1,356.60 ¥600.56 ¥1,333.94 ¥435.07 ¥84.49
Shares Outstanding — 1.7M 1.7M 1.7M 1.7M
Shares Issued (total) — 2.3M 2.3M 2.3M 2.3M
Treasury Shares — 0.6M 0.6M 0.6M 0.6M