Management Solutions Co.,Ltd 7033
ๆ ชๅผไผš็คพใƒžใƒใ‚ธใƒกใƒณใƒˆใ‚ฝใƒชใƒฅใƒผใ‚ทใƒงใƒณใ‚บ ยท Consulting Services ยท Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar โ€บ
Fact Sheet (PDF)
Management Solutions co.,Ltd. provides management consulting, project management execution, and project management training services. The company's services include Remote PMO Service (PMO ONLINE), including Shared PMO and the remote PMO service, as well as PROEVER, the project management software. It provides online concierge service for PM through its chat or teleconferencing systems; project management office support services; MSOL Digital offering project management support services; and practical training programs. In addition, it engages in digital transformation support, consulting, and systems integration services, including the development, construction, operation, and maintenance of IT systems for insurance and other industries. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.
Price
ยฅ1,332
Market Cap
ยฅ20.9B
Ent. Value
ยฅ18.2B
Net Cash
ยฅ2.8B
Shares Out.
15.7M
P / E
11.9ร—
EV / EBIT
6.6ร—
P / Book
3.54ร—
P / NCAV
4.93ร—
Div. Yield
2.40%
โฌ‡ Excel
Metric FY 2025
EDINET โ†—
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
Net Sales ยฅ23.1B ยฅ23.3B ยฅ16.9B ยฅ12.0B ยฅ7.4B
Cost of Sales ยฅ13.5B ยฅ13.7B ยฅ10.6B ยฅ7.8B ยฅ4.5B
Gross Profit ยฅ9.6B ยฅ9.6B ยฅ6.3B ยฅ4.2B ยฅ2.9B
SG&A ยฅ6.8B ยฅ6.8B ยฅ4.1B ยฅ3.5B ยฅ2.0B
Operating Income ยฅ2.7B ยฅ2.8B ยฅ2.2B ยฅ734M ยฅ922M
Non-Operating Income ยฅ27M ยฅ36M ยฅ49M ยฅ23M ยฅ14M
Dividend Income ยฅ0M ยฅ0M ยฅ0M ยฅ0M ยฅ0M
Interest Income ยฅ7M ยฅ3M ยฅ1M ยฅ1M ยฅ1M
Non-Operating Expenses ยฅ28M ยฅ31M ยฅ10M ยฅ11M ยฅ4M
Interest Expense ยฅ8M ยฅ10M ยฅ9M ยฅ9M ยฅ3M
Ordinary Income ยฅ2.7B ยฅ2.8B ยฅ2.2B ยฅ746M ยฅ933M
Pre-tax Income ยฅ2.7B ยฅ2.8B ยฅ2.2B ยฅ746M ยฅ922M
Income Taxes ยฅ835M ยฅ728M ยฅ611M ยฅ213M ยฅ237M
Current Tax ยฅ850M ยฅ749M ยฅ608M ยฅ241M ยฅ261M
Deferred Tax ยฅ-14M ยฅ-21M ยฅ3M ยฅ-28M ยฅ-24M
Net Income (owners) ยฅ1.8B ยฅ2.1B ยฅ1.6B ยฅ517M ยฅ678M
Minority Interest ยฅ19M ยฅ13M ยฅ15M ยฅ15M ยฅ7M
Comprehensive Income ยฅ1.8B ยฅ2.1B ยฅ1.6B ยฅ558M ยฅ696M
EBITDA ยฅ3.1B ยฅ3.2B ยฅ2.5B ยฅ940M ยฅ1.0B
Goodwill Amort. (J-GAAP) ยฅ90M ยฅ75M ยฅ65M ยฅ54M โ€”
EPS ยฅ111.86 ยฅ125.30 ยฅ97.74 ยฅ31.09 ยฅ40.85
Shares Outstanding 15.7M 16.3M 16.6M 16.6M 16.6M
Shares Issued (total) 16.8M 16.8M 16.8M 16.8M 16.7M
Treasury Shares 1.1M 0.5M 0.2M 0.2M 0.1M