Management Solutions Co.,Ltd

7033 株式会社マネジメントソリューションズ

Consulting Services · Prime · TSE: Disclosed

PRICE: ¥1,332 · MKT CAP: ¥20.9B · P/E: 11.9x · P/B: 3.54x · DIV YIELD: 2.4%

PRICE — 5Y

Characteristics & Business Summary

Management Solutions co.,Ltd. provides management consulting, project management execution, and project management training services. The company's services include Remote PMO Service (PMO ONLINE), including Shared PMO and the remote PMO service, as well as...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	7,359	12,000	16,931	23,273	23,067
Operating Profit	922	734	2,208	2,806	2,743
Ordinary Profit	933	746	2,247	2,812	2,742
Net Profit	678	517	1,621	2,070	1,799
EPS	¥41	¥31	¥98	¥127	¥114
DPS	¥0	¥2	¥18	¥30	¥32

Balance Sheet & Valuation Highlights

Total Assets ¥9B

Net Assets (Equity) ¥6B

Equity Ratio 67.7%

ROE (Return on Equity) 30.6%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ユナイテッドトラスト 23.9%
2. Japan Custody Bank 10.8%
3. 髙橋信也 8.6%
4. Japan Master Trust Bank 5.6%
5. Nomura Securities Co., Ltd. 3.4%
6. SMBC Nikko Securities Inc. 3.4%
7. BBH(LUX)FOR FIDELITY FUNDS-PACIFIC POOL 2.4%
8. 髙橋美紀 1.9%
9. Barclays Bank PLC 1.6%
10. INTERACTIVE BROKERS LLC 0.9%

Activist Activity

Nomura Securities Co., Ltd. and related entities 0.84%

2026-06-05 · decrease

Nomura Securities Co.,Ltd. 7.83%

2026-03-23 · change

Nomura Securities Co.,Ltd. 8.69%

2026-02-19 · change

Nomura Securities Co.,Ltd. 7.87%

2026-01-08 · change

SPARX Asset Management Co., Ltd. 6.38%

2026-01-06 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥443	¥724	¥1,021	¥1,428	¥1,467
FCF/Share	¥51	¥4	¥115	¥71	¥135
EPS	¥41	¥31	¥98	¥127	¥114
DPS	¥0	¥2	¥18	¥30	¥32
Capital Spending per share	¥2	¥5	¥26	¥10	¥8
Book Value per share	¥137	¥154	¥252	¥335	¥374
Common Shares Outstanding	17M	17M	17M	16M	16M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥7B	¥12B	¥17B	¥23B	¥23B
Operating Margin (%)	12.5%	6.1%	13.0%	12.1%	11.9%
Net Profit (owners)	¥1B	¥1B	¥2B	¥2B	¥2B
Net Profit Margin (%)	9.2%	4.3%	9.6%	8.9%	7.8%
Working Capital	¥2B	¥1B	¥2B	¥4B	¥4B
Total Debt (Interest-bearing)	¥0B	¥2B	¥1B	¥1B	¥0B
Net Worth (Common Equity)	¥2B	¥3B	¥4B	¥5B	¥6B
Return on Total Assets (ROA)	17.8%	8.5%	23.0%	26.5%	20.6%
Return on Common Equity (ROE)	29.8%	20.2%	38.8%	37.9%	30.6%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.