Fureasu Co.,Ltd. 7062
株式会社フレアス · Personal Services · Growth
Governance Compliance: TSE Status: Untracked
Similar ›
Fact Sheet (PDF)
Fureasu Co.,Ltd. engages in the massage, massage franchise, and other businesses in Japan. The company offers various massage services, including home acupuncture, moxibustion massage, office massage, and support for the visually impaired; small-scale multi-functional in-home nursing care, home-visit care, commuting, and overnight stays; home-visit nursing services; medical care facilities; and home care services, which include eating, excretion, and bathing. Fureasu Co.,Ltd. was founded in 2000 and is headquartered in Tokyo, Japan.
Price
¥720
Market Cap
¥1.7B
Ent. Value
¥1.6B
Net Cash
¥151M
Shares Out.
2.4M
P / E
3.7×
EV / EBIT
5.4×
P / Book
0.86×
P / NCAV
1.83×
Div. Yield
⬇ Excel
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥7.6B ¥7.6B ¥5.7B ¥4.6B ¥4.2B ¥3.7B
Cost of Sales ¥4.2B ¥4.3B ¥3.0B ¥2.3B ¥2.1B ¥2.0B
Gross Profit ¥3.5B ¥3.2B ¥2.7B ¥2.2B ¥2.1B ¥1.6B
SG&A ¥3.2B ¥3.3B ¥2.6B ¥2.2B ¥1.9B ¥1.6B
Operating Income ¥293M ¥-105M ¥111M ¥15M ¥184M ¥-17M
Non-Operating Income ¥172M ¥75M ¥59M ¥72M ¥49M ¥135M
Non-Operating Expenses ¥135M ¥43M ¥16M ¥10M ¥16M
Interest Expense ¥102M ¥39M ¥14M ¥7M ¥12M
Ordinary Income ¥338M ¥-166M ¥127M ¥71M ¥223M ¥103M
Pre-tax Income ¥643M ¥-142M ¥124M ¥90M ¥258M ¥112M
Income Taxes ¥134M ¥103M ¥65M ¥58M ¥111M ¥53M
Current Tax ¥25M ¥56M ¥65M ¥120M ¥49M
Deferred Tax ¥78M ¥9M ¥-7M ¥-9M ¥4M
Net Income (owners) ¥509M ¥-245M ¥58M ¥32M ¥148M ¥59M
Comprehensive Income ¥-246M ¥57M ¥32M ¥148M ¥59M
EBITDA ¥452M ¥135M ¥267M ¥112M ¥252M ¥37M
Goodwill Amort. (J-GAAP) ¥44M ¥45M ¥25M ¥24M ¥18M
EPS ¥196.21 ¥-103.65 ¥24.78 ¥13.45 ¥63.30 ¥25.44
Shares Outstanding 2.4M 2.4M 2.4M 2.3M 2.3M
Shares Issued (total) 2.4M 2.4M 2.4M 2.3M 2.3M