← Back to Profile Company Fact Sheet

Fureasu Co.,Ltd.

7062 株式会社フレアス
Personal Services · Growth
PRICE: ¥720 · MKT CAP: ¥1.7B · P/E: 3.7x · P/B: 0.86x · DIV YIELD: 0.0%
PRICE — 5Y
Characteristics & Business Summary
Fureasu Co.,Ltd. engages in the massage, massage franchise, and other businesses in Japan. The company offers various massage services, including home acupuncture, moxibustion massage, office massage, and support for the visually impaired; small-scale...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 3,672 4,175 4,584 5,710 7,583 7,638 6,586
Operating Profit -17 184 15 111 -105 293 520
Ordinary Profit 103 223 71 127 -166 338
Net Profit 59 148 32 58 -245 509 330
EPS ¥25 ¥63 ¥13 ¥25 ¥-102 ¥212 ¥126
DPS ¥0 ¥11 ¥11 ¥11 ¥0 ¥0 ¥11
Balance Sheet & Valuation Highlights
Total Assets ¥5B
Net Assets (Equity) ¥2B
Equity Ratio 40.4%
ROE (Return on Equity) 23.4%
Cash & Equivalents ¥2B
Interest-Bearing Debt ¥1B
Capital Expenditure (CapEx) ¥0B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. 株式会社優美 33.3%
  • 2. 澤登 拓 28.7%
  • 3. MSIP CLIENT SECURITIES(常任代理人:モルガン・スタンレーMUFG証券株式会社) 3.4%
  • 4. SBI Securities Co., Ltd. 3.2%
  • 5. フレアス従業員持株会 2.2%
  • 6. 三菱UFJeスマート証券株式会社 1.9%
  • 7. Nomura Securities Co., Ltd. 1.7%
  • 8. 澤登 耕 1.2%
  • 9. Rakuten Securities, Inc. 1.1%
  • 10. 株式会社山梨中央銀行 0.8%
Activist Activity
Evo Fund 2.98%
2025-04-28 · change
Evo Fund 7.33%
2025-04-24 · change
Evo Fund 7.7%
2025-04-01 · change
Evo Fund 8.6%
2025-02-18 · change
Taku Sawanobori 63.71%
2025-01-30 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥1,574 ¥1,787 ¥1,949 ¥2,427 ¥3,160 ¥3,183
FCF/Share ¥-43 ¥81 ¥-118 ¥20 ¥-190 ¥235
EPS ¥25 ¥63 ¥13 ¥25 ¥-102 ¥212 ¥126
DPS ¥0 ¥11 ¥11 ¥11 ¥0 ¥0 ¥11
Capital Spending per share ¥0 ¥52 ¥19 ¥53 ¥57 ¥11
Book Value per share ¥668 ¥732 ¥733 ¥747 ¥637 ¥908
Common Shares Outstanding 2M 2M 2M 2M 2M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥4B ¥4B ¥5B ¥6B ¥8B ¥8B ¥7B
Operating Margin (%) -0.5% 4.4% 0.3% 1.9% -1.4% 3.8% 7.9%
Net Profit (owners) ¥0B ¥0B ¥0B ¥0B ¥-0B ¥1B ¥0B
Net Profit Margin (%) 1.6% 3.5% 0.7% 1.0% -3.2% 6.7% 5.0%
Working Capital ¥1B ¥1B ¥-0B ¥-1B ¥-4B ¥1B
Total Debt (Interest-bearing) ¥1B ¥1B ¥2B ¥2B ¥2B ¥1B
Net Worth (Common Equity) ¥2B ¥2B ¥2B ¥2B ¥2B ¥2B
Return on Total Assets (ROA) 1.9% 4.4% 0.7% 0.9% -2.8% 9.4%
Return on Common Equity (ROE) 3.8% 8.6% 1.8% 3.3% -16.0% 23.4%
Business Summary & Analysis
Fureasu Co.,Ltd. engages in the massage, massage franchise, and other businesses in Japan. The company offers various massage services, including home acupuncture, moxibustion massage, office massage, and support for the visually impaired; small-scale...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13