Birdman Inc. 7063
ๆ ชๅผไผš็คพBirdman ยท Communication Services ยท Advertising Agencies ยท Growth
Governance Compliance: TSE Status: Untracked
Similar โ€บ
Fact Sheet (PDF)
Birdman Inc. engages in the marketing transformation business in Japan. The company operates through two segments, MX Business and EX Business. The company engages in the strategy planning and consulting with an eye on output; business planning and development; brand value and branding; device and PoC development using technologies, such as IoT, AI, machine learning, and deep learning; and various design and creative production. It also involved in the customer experience value design; communication aimed at solving social issues; planning and execution of advertising campaigns and strategic PR; startup investment, accelerator program; and entertainment transformation business. The company was formerly known as a dot co., ltd and changed its name to Birdman Inc. in February 2021. Birdman Inc. was incorporated in 2012 and is headquartered in Tokyo, Japan.
Price
ยฅ86
Market Cap
ยฅ1.8B
Ent. Value
ยฅ1.0B
Net Cash
ยฅ741M
Shares Out.
20.4M
P / E
โ€”
EV / EBIT
โ€”
P / Book
7.96ร—
P / NCAV
9.89ร—
Div. Yield
โ€”
โฌ‡ Excel
Metric FY 2026
TDnet
FY 2025
EDINET โ†—
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
Net Sales โ€” ยฅ319M ยฅ2.1B ยฅ4.5B ยฅ3.4B ยฅ1.8B
Cost of Sales โ€” ยฅ300M ยฅ2.5B ยฅ3.8B ยฅ2.5B ยฅ1.3B
Gross Profit โ€” ยฅ19M ยฅ-448M ยฅ721M ยฅ847M ยฅ449M
SG&A โ€” ยฅ580M ยฅ1.4B ยฅ665M ยฅ615M ยฅ688M
Operating Income โ€” ยฅ-561M ยฅ-1.8B ยฅ56M ยฅ231M ยฅ-239M
Non-Operating Income โ€” ยฅ1M ยฅ3M ยฅ3M ยฅ4M ยฅ35M
Interest Income โ€” ยฅ0M ยฅ0M ยฅ0M ยฅ0M ยฅ0M
Non-Operating Expenses โ€” ยฅ124M ยฅ184M ยฅ16M ยฅ6M ยฅ4M
Interest Expense โ€” ยฅ35M ยฅ29M ยฅ9M ยฅ6M ยฅ3M
Ordinary Income โ€” ยฅ-685M ยฅ-2.0B ยฅ43M ยฅ230M ยฅ-208M
Pre-tax Income โ€” ยฅ-714M ยฅ-3.0B ยฅ51M ยฅ202M ยฅ-12M
Income Taxes โ€” ยฅ2M ยฅ2M ยฅ59M ยฅ15M ยฅ37M
Current Tax โ€” ยฅ2M ยฅ2M ยฅ15M ยฅ59M ยฅ1M
Deferred Tax โ€” โ€” โ€” ยฅ44M ยฅ-44M ยฅ36M
Net Income (owners) ยฅ0M ยฅ-716M ยฅ-3.0B ยฅ-8M ยฅ187M ยฅ-50M
Comprehensive Income โ€” ยฅ-712M ยฅ-3.0B ยฅ-4M โ€” โ€”
EBITDA โ€” โ€” ยฅ-1.8B ยฅ70M ยฅ247M ยฅ-227M
Goodwill Amort. (J-GAAP) โ€” โ€” ยฅ7M ยฅ2M โ€” โ€”
EPS โ€” ยฅ-69.81 ยฅ-576.48 ยฅ-1.53 ยฅ36.70 ยฅ-9.92
Shares Outstanding โ€” 20.4M 6.5M 5.1M 5.1M 5.1M
Shares Issued (total) โ€” 20.4M 6.5M 5.1M 5.1M 5.1M
Treasury Shares โ€” 0.0M 0.0M 0.0M โ€” โ€”