← Back to Profile Company Fact Sheet

Birdman Inc.

7063 株式会社Birdman
Communication Services · Advertising Agencies · Growth
PRICE: ¥86 · MKT CAP: ¥1.8B · P/E: · P/B: 7.96x · DIV YIELD: 0.0%
PRICE — 5Y
Characteristics & Business Summary
Birdman Inc. engages in the marketing transformation business in Japan. The company operates through two segments, MX Business and EX Business. The company engages in the strategy planning and consulting with an eye on output; business planning and...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 Forecast
Net Sales 1,758 3,368 4,484 2,085 319
Operating Profit -239 231 56 -1,840 -561
Ordinary Profit -208 230 43 -2,022 -685
Net Profit -50 187 -8 -3,029 -716 0
EPS ¥-19 ¥73 ¥-2 ¥-464 ¥-35 ¥0
DPS ¥0 ¥0 ¥0 ¥0 ¥0
Balance Sheet & Valuation Highlights
Total Assets
Net Assets (Equity)
Equity Ratio
ROE (Return on Equity)
Cash & Equivalents
Interest-Bearing Debt
Capital Expenditure (CapEx)
Depreciation & Amort.
Major Shareholders
  • 1. 株式会社ネクスタ(匿名組合口) 24.4%
  • 2. 伊藤 繁三 12.2%
  • 3. 株式会社アベC 8.6%
  • 4. 株式会社YourTurn 6.0%
  • 5. Rakuten Securities, Inc. 4.2%
  • 6. 藤原 彬晃 3.5%
  • 7. 矢口 達也 2.4%
  • 8. 渡邊 賢二 2.4%
  • 9. SBI Securities Co., Ltd. 1.3%
  • 10. 松島 隆太郎 0.8%
Activist Activity
KANDB INVESTMENT LLC 53.35%
2026-04-16 · change
AKIHIRO DATE 54.5%
2026-03-31 · correction
AKIHIRO DATE 54.46%
2026-03-31 · correction
AKIHIRO DATE 46.85%
2026-03-31 · correction
AKIHIRO DATE 46.85%
2026-03-31 · correction
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 Forecast
Revenues per share ¥690 ¥1,320 ¥876 ¥320 ¥16
FCF/Share ¥-57 ¥26 ¥-33 ¥-326 ¥-14
EPS ¥-19 ¥73 ¥-2 ¥-464 ¥-35 ¥0
DPS ¥0 ¥0 ¥0 ¥0 ¥0
Capital Spending per share ¥8 ¥1 ¥2 ¥0 ¥0 ¥0
Book Value per share ¥127 ¥202 ¥99 ¥-227 ¥11
Common Shares Outstanding 3M 3M 5M 7M 20M
Financial Aggregates & Margins
Financial Aggregate FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 Forecast
Revenues (Net Sales) ¥2B ¥3B ¥4B ¥2B ¥0B
Operating Margin (%) -13.6% 6.9% 1.2% -88.2% -175.9%
Net Profit (owners) ¥-0B ¥0B ¥-0B ¥-3B ¥-1B ¥0B
Net Profit Margin (%) -2.8% 5.6% -0.2% -145.2% -224.4%
Working Capital ¥-0B ¥0B ¥0B ¥-2B ¥0B
Total Debt (Interest-bearing) ¥1B ¥1B ¥1B ¥1B ¥1B
Net Worth (Common Equity) ¥0B ¥1B ¥1B ¥-1B ¥0B
Return on Total Assets (ROA) -4.3% 10.2% -0.3% -805.7% -37.9%
Return on Common Equity (ROE) -15.3% 36.2% -1.6% -329.8%
Business Summary & Analysis
Birdman Inc. engages in the marketing transformation business in Japan. The company operates through two segments, MX Business and EX Business. The company engages in the strategy planning and consulting with an eye on output; business planning and...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13