7067
繝悶Λ繝ウ繝�繧」繝ウ繧ー繝�繧ッ繝弱Ο繧ク繝シ譬ェ蠑丈シ夂、セ
ブランディングテクノロジー株式会社
Communication Services · Advertising Agencies
Branding Technology Inc. engages in the brand, digital marketing, and offshore related businesses in Japan. It operates through Brand Business and Digital Marketing Business segment. The company offers owned media creation through websites, landing pages, banners, brochures, etc.; provides management support services; and engages in content creation activities. It also offers brand, website, advertising operation, SNS management, SEO/MEO, and DX consulting services; website, recruitment site, video, article content, and logo and sales tool production services, as well as web system construction; and search advertisement, display/demand side platform/article advertisement, SNS/video ads, content SEO, email magazine planning and production, and posting/flyer advertisement services. Branding Technology Inc. was incorporated in 2001 and is headquartered in Shibuya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥5.0B
¥4.6B
¥5.2B
¥4.9B
Cost of Sales
¥3.8B
¥3.5B
¥4.0B
¥3.8B
Gross Profit
¥1.2B
¥1.1B
¥1.2B
¥1.2B
SG&A
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Operating Income
¥111M
¥37M
¥121M
¥111M
Non-Operating Income
¥13M
¥0M
¥8M
¥6M
Dividend Income
—
—
—
¥0M
Interest Income
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥4M
¥5M
¥6M
¥8M
Interest Expense
¥1M
¥1M
¥2M
¥3M
Ordinary Income
¥120M
¥33M
¥122M
¥109M
Pre-tax Income
¥127M
¥29M
¥123M
¥101M
Income Taxes
¥49M
¥25M
¥42M
¥19M
Current Tax
¥53M
¥21M
¥42M
¥18M
Deferred Tax
¥-4M
¥3M
¥-0M
¥1M
Net Income (owners)
¥77M
¥3M
¥80M
¥82M
Minority Interest
¥1M
¥1M
¥1M
¥0M
Comprehensive Income
¥77M
¥7M
¥83M
¥85M
EBITDA
¥128M
¥65M
¥150M
¥135M
EPS
¥49.49
¥2.06
¥50.04
¥51.46
Shares Outstanding
1.6M
1.6M
1.6M
1.6M
Shares Issued (total)
1.6M
1.6M
1.6M
1.6M
Treasury Shares
0.0M
—
0.0M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥2.1B
¥2.0B
¥2.2B
¥2.4B
Current Assets
¥1.9B
¥1.8B
¥1.9B
¥2.2B
Cash & Deposits
¥1.2B
¥1.1B
¥1.3B
¥1.5B
Non-Current Assets
¥174M
¥186M
¥214M
¥215M
PP&E
¥28M
¥42M
¥54M
¥49M
Intangible Assets
¥1M
¥2M
¥12M
¥12M
Investment Securities
¥11M
¥13M
¥0M
¥0M
Deferred Tax Assets
¥26M
¥22M
¥25M
¥25M
Total Liabilities
¥890M
¥756M
¥948M
¥1.3B
Current Liabilities
¥730M
¥741M
¥808M
¥929M
ST Debt
¥55M
¥102M
¥107M
¥163M
Taxes Payable
¥42M
¥13M
¥34M
¥8M
Non-Current Liabilities
¥160M
¥15M
¥140M
¥325M
Total LT Borrowings
¥160M
¥15M
¥117M
¥223M
Total Equity
¥1.2B
¥1.2B
¥1.2B
¥1.1B
Capital Stock
¥52M
¥52M
¥52M
¥51M
Capital Surplus
¥237M
¥238M
¥264M
¥263M
Retained Earnings
¥932M
¥881M
¥903M
¥843M
Treasury Stock
¥-46M
—
¥-27M
¥-27M
AOCI
¥10M
¥11M
¥8M
¥6M
Equity (owners)
¥1.2B
¥1.2B
¥1.2B
¥1.1B
Minority Interests
¥6M
¥5M
¥4M
¥3M
Total Interest-Bearing Debt ⓘ
¥215M
¥117M
¥223M
¥387M
Net Cash ⓘ
¥990M
¥1.0B
¥1.1B
¥1.2B
NCAV ⓘ
¥1.0B
¥1.0B
¥997M
¥926M
NCAV/Share
¥654
¥631
¥623
¥581
BV/Share
¥756
¥732
¥746
¥709
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥53M
¥-47M
¥-9M
¥132M
Interest Paid
¥-1M
¥-1M
¥-2M
¥-3M
D&A
¥17M
¥28M
¥29M
¥23M
Investing CF
¥-5M
¥-10M
¥-31M
¥-25M
CapEx
¥5M
¥10M
¥27M
¥24M
Financing CF
¥25M
¥-132M
¥-180M
¥-100M
Dividends Paid
¥-26M
¥-26M
¥-19M
—
Share Buybacks
¥-91M
—
¥-0M
—
LT Debt Repaid
¥-102M
¥-107M
¥-133M
¥-133M
Free Cash Flow
¥48M
¥-56M
¥-37M
¥108M
Net Change in Cash
¥73M
¥-187M
¥-219M
¥9M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.5%
0.3%
6.8%
7.5%
ROA
3.8%
0.2%
3.5%
3.4%
EPS
¥49.49
¥2.06
¥50.04
¥51.46
DPS
¥10.00
¥16.00
¥16.00
¥12.00
BPS
¥762.50
¥738.76
¥751.03
¥712.62
FCF/Share
¥31
¥-35
¥-23
¥67
NCAV/Share
¥654
¥631
¥623
¥581
Payout Ratio
20.2%
776.7%
32.0%
23.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-03-10
EPARK , INC.
6.04%
+1.01%
change
Passive
—
2026-01-29
EPARK , INC.
5.03%
initial_5pct
Passive
—
2024-06-10
Nobuhiro Sakakibara
6.1%
+1.08%
correction
Passive
—
2024-05-22
Nobuhiro Sakakibara
5.02%
-1.08%
correction
Passive
—
2024-03-26
Nobuhiro Sakakibara
6.1%
+1.09%
change
Passive
—
2024-02-08
Nobuhiro Sakakibara
5.01%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-21
15:30
Buyback
—
Board resolved to repurchase up to 95,200 shares.
Summary
Board resolved to repurchase up to 95,200 shares.
Shares: 95,200
Source (JP)
株式の種類
当社普通株式
(2)取得する株式の総数
95,200 株(上限)
発行済株式総数(自己株式を除く)に対する割合 5.94 %
(3)株式の取得価額の総額 1億円(上限)
(4)取得する期間
2026年5月26日から2026年11月25日(約定日ベース)
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社アズーロ
583,000
37.51%
2
木村 裕紀
185,540
11.94%
3
榊原 暢宏
110,644
7.12%
4
綿引 一
79,844
5.14%
5
投資事業有限責任組合JAICパートナーズファンド
45,000
2.90%
6
SAIAS
株式会社SAIAS
38,772
2.49%
7
楽天証券株式会社
29,400
1.89%
8
Employee Stock Ownership Plan
ブランディングテクノロジー従業員持株会
23,300
1.50%
9
株式会社Wiz
19,400
1.25%
10
川名 貴行
15,900
1.02%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.8%
+1.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社アズーロ
36.45%
36.44%
37.51%
+1.07%
木村 裕紀
11.60%
11.60%
11.94%
+0.34%
榊原 暢宏
4.06%
6.21%
7.12%
+0.91%
綿引 一
4.06%
4.60%
5.14%
+0.54%
投資事業有限責任組合JAICパートナーズファンド
NEW ENTRY
—
—
—
2.90%
NEW
SAIAS
式会社SAIAS
2.03%
2.03%
2.49%
+0.46%
楽天証券
—
2.29%
1.89%
-0.40%
Employee Stock Ownership Plan
ブランディングテクノロジー従業員持株会
1.64%
1.41%
1.50%
+0.09%
式会社Wiz
NEW ENTRY
—
—
—
1.25%
NEW
川名 貴行
NEW ENTRY
—
—
—
1.02%
NEW
MATSUI SECURITIES CO.,LTD.
松井証券
last seen 2024
Exited Top 10
—
3.39%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
—
1.91%
—
GMOクリック証券
last seen 2024
Exited Top 10
—
1.22%
—
式会社H設計工房
last seen 2023
Exited Top 10
3.39%
—
—
鈴木 良直
last seen 2023
Exited Top 10
1.25%
—
—
式会社スカラ
last seen 2023
Exited Top 10
1.13%
—
—
宮越 則和
last seen 2023
Exited Top 10
1.12%
—
—
Concentration (HHI)
ⓘ
1519
1550
1650
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved