7081
Koyou Rentia Co.,Ltd.
コーユーレンティア株式会社
Services
Koyou Rentia Co., Ltd. engages in the general furniture and equipment rental business in Japan. It operates through four segments: Rental Related Business, Space Design Business, Product Sales Business, and ICT Business. The Rental-Related Business segment is involved in renting out various equipment for use at construction site offices, corporate events, and business offices; phone line extensions, partitions, and interior construction; sale of used rental products; and supporting proper disposal of leftover items following office relocations and closures. Its Space Design Business segment engages in the design, planning, and construction of condominium galleries; rental of equipment; interior coordination of model rooms; sale of furniture; and redesign for condo buyers. The Product Sales Business segment is involved in the sale of office furniture, office equipment, and other fixtures. Its ICT Business segment provides total support services for ICT environments through equipment rental, related support and services, the design and construction of networks, and related documentation. The company was founded in 1957 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥34.7B
¥31.9B
¥31.0B
¥26.2B
¥24.0B
Cost of Sales
¥20.4B
¥19.2B
¥18.4B
¥14.7B
¥14.0B
Gross Profit
¥14.3B
¥12.6B
¥12.5B
¥11.5B
¥10.0B
SG&A
¥11.3B
¥10.5B
¥10.1B
¥9.1B
¥7.4B
Operating Income
¥3.0B
¥2.1B
¥2.4B
¥2.4B
¥2.5B
Non-Operating Income
¥68M
¥90M
¥62M
¥46M
¥53M
Non-Operating Expenses
¥74M
¥38M
¥27M
¥55M
¥55M
Interest Expense
¥12M
¥19M
¥24M
¥32M
¥38M
Ordinary Income
¥3.0B
¥2.1B
¥2.5B
¥2.4B
¥2.5B
Pre-tax Income
¥3.0B
¥2.2B
¥2.5B
¥2.2B
¥2.5B
Income Taxes
¥1.1B
¥631M
¥930M
¥964M
¥920M
Current Tax
¥1.2B
¥613M
¥1.0B
¥823M
¥997M
Deferred Tax
¥-120M
¥18M
¥-107M
¥142M
¥-76M
Net Income (owners)
¥1.9B
¥1.5B
¥1.6B
¥1.2B
¥1.5B
Comprehensive Income
¥2.0B
¥1.5B
¥1.7B
¥1.3B
¥1.5B
EBITDA
¥5.3B
¥4.3B
¥4.3B
¥4.0B
¥4.1B
Goodwill Amort. (J-GAAP)
¥44M
¥44M
¥44M
¥33M
—
EPS
¥175.15
¥140.98
¥296.38
¥230.83
¥283.39
Shares Outstanding
11.1M
5.5M
5.5M
5.4M
5.4M
Shares Issued (total)
11.1M
5.5M
5.5M
5.4M
5.4M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥20.5B
¥18.3B
¥19.3B
¥17.2B
¥15.3B
Current Assets
¥10.5B
¥8.2B
¥9.3B
¥7.5B
¥6.9B
Cash & Deposits
¥3.6B
¥2.1B
¥2.9B
¥2.4B
¥2.1B
Non-Current Assets
¥10.1B
¥10.1B
¥10.0B
¥9.7B
¥8.5B
PP&E
¥7.7B
¥7.7B
¥7.7B
¥7.2B
¥6.8B
Goodwill
¥187M
¥230M
¥274M
¥318M
—
Intangible Assets
¥767M
¥887M
¥949M
¥985M
¥108M
Investment Securities
¥215M
¥264M
¥270M
¥487M
¥667M
Deferred Tax Assets
¥328M
¥212M
¥211M
¥130M
¥227M
Total Liabilities
¥7.9B
¥7.2B
¥9.5B
¥9.0B
¥8.1B
Current Liabilities
¥7.1B
¥6.6B
¥8.7B
¥7.5B
¥7.2B
Accounts Payable
—
¥2.2B
¥2.6B
¥2.2B
¥2.0B
ST Debt
—
¥1.1B
¥1.4B
¥1.7B
¥1.7B
Taxes Payable
¥941M
¥150M
¥672M
¥282M
¥819M
Non-Current Liabilities
¥821M
¥675M
¥776M
¥1.5B
¥906M
Total LT Borrowings
—
—
¥88M
¥622M
—
Pension Obligations
¥3M
—
¥123M
¥113M
—
Total Equity
¥12.6B
¥11.1B
¥9.8B
¥8.2B
¥7.2B
Capital Stock
¥993M
¥964M
¥910M
¥879M
¥879M
Capital Surplus
¥1.0B
¥1.0B
¥957M
¥926M
¥926M
Retained Earnings
¥10.5B
¥9.0B
¥7.7B
¥6.4B
¥5.4B
Treasury Stock
¥-1M
¥-1M
¥-1M
¥-0M
¥-0M
AOCI
¥60M
¥46M
¥88M
¥30M
¥28M
Equity (owners)
¥12.5B
¥11.0B
¥9.6B
¥8.2B
¥7.2B
Total Interest-Bearing Debt ⓘ
—
¥1.1B
¥1.5B
¥2.4B
¥1.7B
Net Cash ⓘ
¥3.6B
¥1.0B
¥1.4B
¥22M
¥411M
NCAV ⓘ
¥2.5B
¥1.0B
¥-230M
¥-1.4B
¥-1.2B
NCAV/Share
¥229
¥181
¥-42
¥-263
¥-230
BV/Share
¥1,125
¥1,984
¥1,754
¥1,511
¥1,329
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥5.0B
¥2.3B
¥3.9B
¥3.0B
¥3.3B
Interest Paid
¥-11M
¥-18M
¥-24M
¥-31M
¥-39M
Interest Received
¥6M
¥39M
¥10M
¥7M
¥4M
D&A
¥2.2B
¥2.1B
¥1.8B
¥1.5B
¥1.5B
Goodwill Amort.
¥44M
¥44M
¥44M
¥33M
—
Investing CF
¥-2.1B
¥-2.2B
¥-2.0B
¥-2.8B
¥-2.0B
Purchase Investments
—
¥-67M
—
—
¥-556M
Proceeds from Invest.
—
¥63M
¥350M
—
—
Financing CF
¥-1.6B
¥-925M
¥-1.4B
¥33M
¥-1.3B
Dividends Paid
¥-440M
¥-301M
¥-243M
¥-264M
¥-151M
Share Buybacks
—
—
¥-0M
¥-0M
—
LT Debt Repaid
¥-88M
¥-535M
¥-535M
¥-443M
¥-765M
Free Cash Flow
¥5.0B
¥2.3B
¥3.9B
¥3.0B
¥3.3B
Net Change in Cash
¥1.4B
¥-827M
¥552M
¥267M
¥-2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
16.4%
15.0%
17.9%
16.2%
23.5%
ROA
10.0%
8.2%
8.8%
7.7%
10.0%
EPS
¥175.15
¥140.98
¥296.38
¥230.83
¥283.39
DPS
¥36.00
¥60.00
¥55.00
¥45.00
¥43.00
BPS
¥1,130.71
¥996.20
¥1,770.34
¥1,516.21
¥1,333.81
FCF/Share
¥454
¥425
¥709
¥563
¥602
NCAV/Share
¥229
¥181
¥-42
¥-263
¥-230
Payout Ratio
20.6%
42.6%
18.6%
19.5%
15.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2026-05-22
Wide Friends Co.,Ltd.
70.37%
correction
Passive
—
2026-05-21
Wide Friends Co.,Ltd.
70.37%
-1.04%
change
Passive
—
2025-11-14
Wide Friends Co.,Ltd.
71.41%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
ワイドフレンズ株式会社
7,599
68.33%
2
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
246
2.22%
3
アクアブルー会
186
1.68%
4
東海東京証券株式会社
165
1.48%
5
梅木 孝治
160
1.44%
6
光通信KK投資事業有限責任組合 無限責任組合員光通信株式会社
121
1.09%
7
梅木 健行
120
1.08%
8
株式会社DMM.com証券
103
0.93%
9
三菱UFJeスマート証券株式会社
80
0.72%
10
川野 昇
50
0.45%
Domestic Nominees
2.2%
+1.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
77.2%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ワイドフレンズ
69.44%
68.82%
68.33%
-0.49%
日本カストディ銀行
1.16%
1.16%
2.22%
+1.06%
アクアブルー会
1.59%
1.58%
1.68%
+0.10%
東海東京証券
NEW ENTRY
—
—
—
1.48%
NEW
梅木 孝治
2.38%
2.36%
1.44%
-0.92%
光通信KK投資事業有限責任組合 無限責任組合員光通信
NEW ENTRY
—
—
—
1.09%
NEW
梅木 健行
1.10%
1.09%
1.08%
-0.01%
式会社DMM.com証券
—
0.69%
0.93%
+0.24%
三菱UFJeスマート証券
NEW ENTRY
—
—
—
0.72%
NEW
川野 昇
NEW ENTRY
0.46%
—
0.45%
NEW
日本証券金融
last seen 2024
Exited Top 10
—
1.06%
—
auカブコム証券
last seen 2024
Exited Top 10
—
0.73%
—
Interactive Brokers
last seen 2024
Exited Top 10
—
0.50%
—
DANSKE BANK A/S FINNISH CLIENTS
last seen 2024
Exited Top 10
—
0.47%
—
大芦 重徳
last seen 2023
Exited Top 10
0.27%
—
—
岡三証券
last seen 2023
Exited Top 10
0.52%
—
—
森 樹雄
last seen 2023
Exited Top 10
1.83%
—
—
川口 綾華
last seen 2023
Exited Top 10
0.27%
—
—
Concentration (HHI)
ⓘ
4837
4749
4685
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved