7085

CURVES HOLDINGS Co., Ltd.

株式会社カーブスホールディングス
Services
CURVES HOLDINGS Co., Ltd. engages in the operation and management of fitness club for women under the Curves brand name in Japan and internationally. CURVES HOLDINGS Co., Ltd. was founded in 2005 and is headquartered in Tokyo, Japan.
← Companies
Price
¥854
Market Cap
¥80.2B
Ent. Value
¥76.8B
Net Cash
¥3.3B
Shares Out.
93.9M
P / E
18.3×
EV / EBIT
12.1×
P / Book
3.90×
P / NCAV
N/M
Div. Yield
1.99%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥37.6B ¥35.5B ¥30.0B ¥27.5B ¥24.7B
Cost of Sales ¥21.5B ¥20.3B ¥17.2B ¥15.5B ¥14.3B
Gross Profit ¥16.0B ¥15.1B ¥12.8B ¥12.0B ¥10.4B
SG&A ¥9.7B ¥9.7B ¥9.0B ¥9.2B ¥8.8B
Operating Income ¥6.3B ¥5.5B ¥3.9B ¥2.7B ¥1.6B
Non-Operating Income ¥206M ¥78M ¥46M ¥633M ¥168M
Non-Operating Expenses ¥66M ¥64M ¥55M ¥65M ¥73M
Interest Expense ¥61M ¥45M ¥48M ¥56M ¥66M
Ordinary Income ¥6.5B ¥5.5B ¥3.8B ¥3.3B ¥1.7B
Pre-tax Income ¥6.5B ¥5.4B ¥3.8B ¥3.1B ¥1.7B
Income Taxes ¥2.2B ¥1.9B ¥1.3B ¥887M ¥576M
Current Tax ¥2.6B ¥2.2B ¥2.0B ¥1.2B ¥1.0B
Deferred Tax ¥-426M ¥-287M ¥-686M ¥-287M ¥-436M
Net Income (owners) ¥4.3B ¥3.6B ¥2.6B ¥2.2B ¥1.1B
Comprehensive Income ¥2.3B ¥5.4B ¥3.5B ¥5.2B ¥1.5B
EBITDA ¥7.2B ¥6.3B ¥4.9B ¥3.6B ¥2.4B
Goodwill Amort. (J-GAAP) ¥112M ¥111M ¥102M ¥88M ¥80M
EPS ¥46.75 ¥38.75 ¥27.71 ¥24.20 ¥12.04
Shares Outstanding 93.9M 93.9M 93.9M 93.9M 93.9M
Shares Issued (total) 93.9M 93.9M 93.9M 93.9M 93.9M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M