7093

adish Co., Ltd.

アディッシュ株式会社
Technology · Information Technology Services
adish Co., Ltd. provides growth and adoption support solutions in Japan. The company offers growth support services for startups comprising CS Studio that provides customer success, consultation, and office-based/temporary help services; Start-up Growth Support with agile operational structure to deal with issues, such as responding to a surge in inquiries, setting communication preferences, and troubleshooting; and Internet Monitoring that provides monitoring services for appropriate postings. It also provides Adoption Support Services to business companies and educational institutions, including School Guardian, which provides support for personal information leakage on the internet and cyber bullying; Pazu for in-house measurement against flaming and social media literacy; hitobo for streamlining business operations with AL chatbot; matte, an AI alert function; and Front Support, an operational service for social media fan community. The company was incorporated in 2014 and is headquartered in Tokyo, Japan.
← Companies
Price
¥505
Market Cap
¥1.1B
Ent. Value
¥804M
Net Cash
¥258M
Shares Out.
2.1M
P / E
EV / EBIT
327.9×
P / Book
1.98×
P / NCAV
2.88×
Div. Yield
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥3.7B ¥3.6B ¥3.5B ¥3.4B ¥3.0B
Cost of Sales ¥2.7B ¥2.6B ¥2.5B ¥2.2B ¥1.9B
Gross Profit ¥992M ¥962M ¥999M ¥1.3B ¥1.1B
SG&A ¥990M ¥1.1B ¥1.2B ¥1.2B ¥1.0B
Operating Income ¥2M ¥-132M ¥-172M ¥98M ¥52M
Non-Operating Income ¥25M ¥19M ¥3M ¥14M ¥28M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥9M ¥4M ¥4M ¥4M ¥9M
Interest Expense ¥4M ¥4M ¥2M ¥2M ¥1M
Ordinary Income ¥18M ¥-118M ¥-172M ¥108M ¥71M
Pre-tax Income ¥18M ¥-118M ¥-176M ¥108M ¥70M
Income Taxes ¥20M ¥-3M ¥18M ¥32M ¥21M
Current Tax ¥15M ¥13M ¥22M ¥39M ¥19M
Deferred Tax ¥5M ¥-16M ¥-4M ¥-7M ¥2M
Net Income (owners) ¥-2M ¥-115M ¥-193M ¥77M ¥49M
Minority Interest ¥-1M ¥-1M
Comprehensive Income ¥-2M ¥-115M ¥-191M ¥78M ¥50M
EBITDA ¥20M ¥-115M ¥-152M ¥116M ¥66M
EPS ¥-1.01 ¥-66.69 ¥-110.47 ¥42.89 ¥27.30
Shares Outstanding 2.1M 1.8M 1.7M 1.8M 1.8M
Shares Issued (total) 2.1M 1.8M 1.8M 1.8M 1.8M
Treasury Shares 0.0M 0.1M 0.1M 0.0M 0.0M