7093
adish Co., Ltd.
アディッシュ株式会社
Technology · Information Technology Services
adish Co., Ltd. provides growth and adoption support solutions in Japan. The company offers growth support services for startups comprising CS Studio that provides customer success, consultation, and office-based/temporary help services; Start-up Growth Support with agile operational structure to deal with issues, such as responding to a surge in inquiries, setting communication preferences, and troubleshooting; and Internet Monitoring that provides monitoring services for appropriate postings. It also provides Adoption Support Services to business companies and educational institutions, including School Guardian, which provides support for personal information leakage on the internet and cyber bullying; Pazu for in-house measurement against flaming and social media literacy; hitobo for streamlining business operations with AL chatbot; matte, an AI alert function; and Front Support, an operational service for social media fan community. The company was incorporated in 2014 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥3.7B
¥3.6B
¥3.5B
¥3.4B
¥3.0B
Cost of Sales
¥2.7B
¥2.6B
¥2.5B
¥2.2B
¥1.9B
Gross Profit
¥992M
¥962M
¥999M
¥1.3B
¥1.1B
SG&A
¥990M
¥1.1B
¥1.2B
¥1.2B
¥1.0B
Operating Income
¥2M
¥-132M
¥-172M
¥98M
¥52M
Non-Operating Income
¥25M
¥19M
¥3M
¥14M
¥28M
Interest Income
¥1M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥9M
¥4M
¥4M
¥4M
¥9M
Interest Expense
¥4M
¥4M
¥2M
¥2M
¥1M
Ordinary Income
¥18M
¥-118M
¥-172M
¥108M
¥71M
Pre-tax Income
¥18M
¥-118M
¥-176M
¥108M
¥70M
Income Taxes
¥20M
¥-3M
¥18M
¥32M
¥21M
Current Tax
¥15M
¥13M
¥22M
¥39M
¥19M
Deferred Tax
¥5M
¥-16M
¥-4M
¥-7M
¥2M
Net Income (owners)
¥-2M
¥-115M
¥-193M
¥77M
¥49M
Minority Interest
—
—
¥-1M
¥-1M
—
Comprehensive Income
¥-2M
¥-115M
¥-191M
¥78M
¥50M
EBITDA
¥20M
¥-115M
¥-152M
¥116M
¥66M
EPS
¥-1.01
¥-66.69
¥-110.47
¥42.89
¥27.30
Shares Outstanding
2.1M
1.8M
1.7M
1.8M
1.8M
Shares Issued (total)
2.1M
1.8M
1.8M
1.8M
1.8M
Treasury Shares
0.0M
0.1M
0.1M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥1.3B
¥1.3B
¥1.2B
¥1.5B
¥1.2B
Current Assets
¥1.1B
¥1.1B
¥1.0B
¥1.3B
¥1,000M
Cash & Deposits
¥546M
¥579M
¥557M
¥849M
¥634M
Trade Receivables
¥520M
¥500M
¥399M
¥387M
¥310M
Non-Current Assets
¥173M
¥195M
¥158M
¥168M
¥164M
PP&E
¥74M
¥82M
¥70M
¥73M
¥74M
Intangible Assets
¥3M
¥3M
¥0M
¥0M
¥0M
Deferred Tax Assets
¥25M
¥30M
¥14M
¥11M
¥4M
Total Liabilities
¥772M
¥988M
¥737M
¥731M
¥519M
Current Liabilities
¥698M
¥732M
¥555M
¥585M
¥483M
ST Debt
¥214M
¥232M
¥93M
¥56M
¥32M
Taxes Payable
¥9M
¥5M
¥11M
¥28M
¥12M
Non-Current Liabilities
¥74M
¥257M
¥182M
¥146M
¥35M
Total LT Borrowings
¥74M
¥154M
¥179M
¥144M
¥33M
Pension Obligations
—
¥2M
¥3M
¥2M
¥2M
Total Equity
¥543M
¥352M
¥440M
¥727M
¥645M
Capital Stock
¥99M
¥59M
¥54M
¥54M
¥54M
Capital Surplus
¥391M
¥455M
¥450M
¥450M
¥450M
Retained Earnings
¥114M
¥-87M
¥28M
¥222M
¥143M
Treasury Stock
¥-72M
¥-86M
¥-100M
¥-0M
¥-0M
AOCI
¥5M
¥5M
¥4M
¥1M
¥-1M
Equity (owners)
¥532M
¥341M
¥432M
¥725M
¥646M
Minority Interests
—
—
—
¥1M
—
Total Interest-Bearing Debt ⓘ
¥288M
¥386M
¥272M
¥200M
¥66M
Net Cash ⓘ
¥258M
¥194M
¥286M
¥649M
¥568M
NCAV ⓘ
¥369M
¥157M
¥281M
¥560M
¥481M
NCAV/Share
¥176
¥90
¥164
¥312
¥268
BV/Share
¥253
¥195
¥251
¥404
¥360
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥13M
¥-186M
¥-250M
¥94M
¥113M
Interest Paid
¥-4M
¥-4M
¥-2M
¥-2M
¥-1M
D&A
¥18M
¥17M
¥20M
¥17M
¥14M
Investing CF
¥-26M
¥-16M
¥-15M
¥-15M
¥-56M
CapEx
¥26M
¥10M
¥21M
¥15M
¥42M
Financing CF
¥-20M
¥225M
¥-28M
¥136M
¥-72M
Share Buybacks
—
—
¥-100M
—
¥-0M
LT Debt Repaid
¥-98M
¥-103M
¥-78M
¥-66M
¥-82M
Free Cash Flow
¥-13M
¥-197M
¥-271M
¥78M
¥70M
Net Change in Cash
¥-33M
¥22M
¥-292M
¥215M
¥-15M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-0.4%
-29.1%
-33.1%
11.2%
7.9%
ROA
-0.1%
-9.2%
-14.7%
5.9%
4.2%
EPS
¥-1.01
¥-66.69
¥-110.47
¥42.89
¥27.30
BPS
¥255.17
¥197.47
¥253.97
¥404.19
¥359.23
FCF/Share
¥-6
¥-112
¥-157
¥44
¥39
NCAV/Share
¥176
¥90
¥164
¥312
¥268
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 26
Date Activist Stake Event Flag Demands Source
2026-05-13
COLOPL,Inc.
2.77%
change
Passive
—
2026-04-23
kunihito nakano
5.17%
correction
Passive
—
2026-04-23
kunihito nakano
5.17%
correction
Passive
—
2026-04-21
kunihito nakano
5.17%
change
Passive
—
2026-04-10
Milestone Capital Management,Ltd.
6.26%
-0.29%
change
Passive
—
2026-04-02
kunihito nakano
5.17%
initial_5pct
Passive
—
2025-11-04
Gaiax Co.Ltd.
6.87%
-2.8%
change
Passive
—
2025-10-29
Milestone Capital Management,Ltd.
6.55%
-1.45%
change
Passive
—
2025-10-29
Gaiax Co.Ltd.
9.67%
-1.05%
change
Passive
—
2025-10-08
Gaiax Co.Ltd.
10.72%
-3.31%
change
Passive
—
2025-09-29
Milestone Capital Management,Ltd.
8.0%
-0.69%
change
Passive
—
2025-09-29
Gaiax Co.Ltd.
14.03%
-3.68%
change
Passive
—
2025-09-26
Milestone Capital Management,Ltd.
8.69%
-1.38%
change
Passive
—
2025-08-19
Milestone Capital Management,Ltd.
10.07%
-0.93%
change
Passive
—
2025-07-14
Milestone Capital Management,Ltd.
11.0%
-1.29%
change
Passive
—
2025-06-24
Milestone Capital Management,Ltd.
12.29%
-0.16%
change
Passive
—
2025-06-23
Milestone Capital Management,Ltd.
12.45%
-1.25%
change
Passive
—
2025-04-28
Milestone Capital Management,Ltd.
13.7%
-1.04%
change
Passive
—
2025-03-10
Milestone Capital Management,Ltd.
14.74%
-1.03%
change
Passive
—
2025-03-06
Milestone Capital Management,Ltd.
15.77%
change
Passive
—
2025-03-03
Milestone Capital Management,Ltd.
15.77%
change
Passive
—
2024-12-19
Milestone Capital Management,Ltd.
15.77%
initial_5pct
Passive
—
2023-10-25
Gaiax Co.Ltd.
24.92%
change
Passive
—
2023-10-25
Gaiax Co.Ltd.
17.71%
-7.21%
change
Passive
—
2023-09-08
Gaiax Co.Ltd.
26.4%
-1.27%
change
Passive
—
2023-05-26
Gaiax Co.Ltd.
27.67%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
江戸 浩樹
228,109
10.84%
2
Gaiax Co.Ltd.
株式会社ガイアックス
145,100
6.90%
3
COLOPL,Inc.
株式会社コロプラ
125,800
5.98%
4
マイルストーンキャピタルマネジメント株式会社
113,710
5.40%
5
合同会社光造パートナーズ
98,500
4.68%
6
マネックス証券株式会社
60,561
2.88%
7
株式会社SBI証券
51,202
2.43%
8
楽天証券株式会社共有口
48,800
2.32%
9
モルガン・スタンレーMUFG証券株式会社
41,200
1.96%
10
Mobile Factory, Inc.
株式会社モバイルファクトリー
38,700
1.84%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
45.2%
-7.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
江戸 浩樹
NEW ENTRY
—
—
—
10.84%
NEW
Gaiax Co.Ltd.
式会社ガイアックス
18.57%
18.23%
6.90%
-11.33%
COLOPL,Inc.
式会社コロプラ
7.32%
7.19%
5.98%
-1.21%
マイルストーンキャピタルマネジメント
NEW ENTRY
—
—
—
5.40%
NEW
同会社光造パートナーズ
NEW ENTRY
—
—
—
4.68%
NEW
マネックス証券
NEW ENTRY
—
—
—
2.88%
NEW
式会社SBI証券
NEW ENTRY
—
—
—
2.43%
NEW
楽天証券株式会社共有口
NEW ENTRY
—
—
—
2.32%
NEW
Morgan Stanley
NEW ENTRY
—
—
—
1.96%
NEW
Mobile Factory, Inc.
式会社モバイルファクトリー
2.25%
2.21%
1.84%
-0.37%
江戸浩樹
last seen 2024
Exited Top 10
11.37%
12.35%
—
楽天証券
last seen 2024
Exited Top 10
2.35%
3.30%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
1.48%
3.01%
—
CERES INC.
式会社セレス
last seen 2024
Exited Top 10
2.25%
2.21%
—
小西功二
last seen 2024
Exited Top 10
1.46%
1.43%
—
式会社ヴァル研究所
last seen 2024
Exited Top 10
1.31%
1.29%
—
石川琢磨
last seen 2024
Exited Top 10
—
1.13%
—
野村證券
last seen 2023
Exited Top 10
1.36%
—
—
Concentration (HHI)
ⓘ
551
571
279
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved