7094

NexTone Inc.

株式会社ＮｅｘＴｏｎｅ
Services
NexTone Inc. provides music copyright management and licensing solutions in Japan and internationally. It also distributes music and video content for various music distribution platforms; and offers marketing and promotion services for entertainment businesses and companies. In addition, the company provides agency services for music publishers, including drafting contracts and royalties payment statements, distribution of royalties, consultation on music copyrights, and drafting various other licenses and applications, as well as drafting and submission of notice of work to copyright management services companies. Further, it develops content distribution-related systems. NexTone Inc. was incorporated in 2000 and is based in Tokyo, Japan.
← Companies
Price
¥1,346
Market Cap
¥13.1B
Ent. Value
—
Net Cash est
—
Shares Out.
9.8M
P / E
19.0×
EV / EBIT
—
P / Book
2.76×
P / NCAV
4.16×
Div. Yield
1.63%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1.8B ¥19.4B ¥13.4B ¥8.8B ¥7.5B
Cost of Sales — ¥14.6B ¥9.9B ¥6.4B ¥5.4B
Gross Profit — ¥4.8B ¥3.5B ¥2.4B ¥2.0B
SG&A — ¥3.8B ¥2.8B ¥1.6B ¥1.3B
Operating Income ¥1.8B ¥1.0B ¥657M ¥840M ¥709M
Non-Operating Income — ¥29M ¥6M ¥1M ¥5M
Dividend Income — ¥1M ¥1M ¥0M ¥0M
Interest Income — ¥5M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥6M ¥2M ¥0M ¥0M
Ordinary Income ¥1.8B ¥1.0B ¥661M ¥841M ¥713M
Pre-tax Income — ¥895M ¥695M ¥841M ¥713M
Income Taxes — ¥347M ¥265M ¥210M ¥231M
Current Tax — ¥421M ¥281M ¥305M ¥239M
Deferred Tax — ¥-73M ¥-16M ¥-94M ¥-9M
Net Income (owners) — ¥692M ¥531M ¥631M ¥483M
Minority Interest — ¥-145M ¥-101M — —
Comprehensive Income — ¥543M ¥429M ¥631M ¥483M
EBITDA — ¥1.7B ¥1.1B ¥993M ¥846M
Goodwill Amort. (J-GAAP) — ¥16M ¥42M ¥16M ¥16M
EPS — ¥70.96 ¥54.68 ¥65.12 ¥50.04
Shares Outstanding — 9.8M 9.7M 9.7M 9.7M
Shares Issued (total) — 9.9M 9.9M 9.8M 9.8M
Treasury Shares — 0.2M 0.2M 0.1M 0.1M