7133

HYUGA PRIMARY CARE Co.,Ltd.

ＨＹＵＧＡ　ＰＲＩＭＡＲＹ　ＣＡＲＥ株式会社
Retail Trade
HYUGA PRIMARY CARE Co.,Ltd. provides home-visit pharmacies, nursing, and care planning services in Japan. The company offers know-how, systems, human resources, and sales for home-visiting pharmacy operations to small and medium-sized pharmacy operators; lends Fam Care, which is a home visit support information system; on-call system support; and guidance on home palliative care. It also provides Tai Support, a nursing facility search site that offers medical social workers with information on serviced housing for the elderly, paid nursing homes, and group homes; Mimamori ICT Robot Terminal, a wearable device for nursing care facilities; operates a home visiting pharmacy that delivers prescription drugs directly to patients; and engages in the primary care home business. The company was formerly known as Hyuga Pharmacy Co., Ltd. and changed its name to HYUGA PRIMARY CARE Co.,Ltd. in October 2020. HYUGA PRIMARY CARE Co.,Ltd. was incorporated in 2007 and is based in Kasuga, Japan.
← Companies
Price
¥943
Market Cap
¥6.7B
Ent. Value
¥8.4B
Net Debt
−¥1.7B
Shares Out.
7.1M
P / E
9.3×
EV / EBIT
8.0×
P / Book
2.83×
P / NCAV
N/M
Div. Yield
2.12%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥10.0B ¥8.3B ¥6.7B ¥5.8B
Cost of Sales ¥7.6B ¥6.4B ¥5.1B ¥4.5B
Gross Profit ¥2.4B ¥1.9B ¥1.6B ¥1.2B
SG&A ¥1.4B ¥1.2B ¥1.0B ¥717M
Operating Income ¥1.1B ¥711M ¥530M ¥519M
Non-Operating Income ¥26M ¥16M ¥30M ¥5M
Interest Income ¥4M ¥2M ¥0M ¥0M
Non-Operating Expenses ¥55M ¥10M ¥2M ¥18M
Interest Expense ¥38M ¥10M ¥2M ¥3M
Ordinary Income ¥1.0B ¥717M ¥558M ¥506M
Pre-tax Income ¥970M ¥655M ¥534M ¥487M
Income Taxes ¥251M ¥214M ¥151M ¥159M
Current Tax ¥288M ¥230M ¥142M ¥140M
Deferred Tax ¥-37M ¥-16M ¥9M ¥18M
Net Income (owners) ¥719M ¥441M ¥383M ¥328M
Comprehensive Income ¥719M ¥441M — —
EBITDA ¥1.3B ¥900M ¥622M ¥598M
Goodwill Amort. (J-GAAP) ¥9M ¥16M ¥11M ¥11M
EPS ¥101.12 ¥62.05 ¥53.92 ¥95.80
Shares Outstanding 7.1M 7.1M 3.6M 3.5M
Shares Issued (total) 7.3M 7.2M 3.6M 3.5M
Treasury Shares 0.1M 0.1M — —