7196
Casa Inc.
株式会社Casa
Financial Services · Mortgage Finance
Casa Inc. engages in the rent guarantee business in Japan. The company offers guarantee, special benefit, and consultation services for owners and residents, as well as manages rental properties for landlords. It also provides food, housing, employment, and public support to residents. The company was founded in 2008 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥12.8B
¥12.2B
¥11.2B
¥10.3B
¥10.3B
Cost of Sales
¥6.7B
¥4.8B
¥5.1B
¥4.4B
¥4.3B
Gross Profit
¥6.1B
¥7.4B
¥6.1B
¥5.8B
¥6.0B
SG&A
¥6.2B
¥6.1B
¥5.4B
¥5.1B
¥5.0B
Operating Income
¥-63M
¥1.3B
¥787M
¥786M
¥1.0B
Non-Operating Income
¥115M
¥267M
¥184M
¥120M
¥116M
Dividend Income
¥2M
¥2M
¥5M
¥8M
¥7M
Interest Income
¥1M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥6M
¥5M
¥5M
¥11M
¥8M
Interest Expense
¥3M
¥2M
¥2M
¥0M
¥0M
Ordinary Income
¥45M
¥1.6B
¥966M
¥895M
¥1.1B
Pre-tax Income
¥244M
¥1.1B
¥980M
¥596M
¥1.1B
Income Taxes
¥120M
¥477M
¥375M
¥342M
¥467M
Current Tax
¥209M
¥661M
¥645M
¥286M
¥458M
Deferred Tax
¥-89M
¥-184M
¥-270M
¥55M
¥9M
Net Income (owners)
¥123M
¥602M
¥605M
¥255M
¥647M
Comprehensive Income
¥191M
¥618M
¥678M
¥226M
¥646M
EBITDA
¥461M
¥1.8B
¥1.1B
¥1.1B
¥1.4B
Goodwill Amort. (J-GAAP)
¥288M
¥291M
¥289M
¥275M
¥268M
EPS
¥12.58
¥59.78
¥60.35
¥25.61
¥64.90
Shares Outstanding
9.1M
10.1M
10.1M
10.0M
10.1M
Shares Issued (total)
11.5M
11.5M
11.4M
11.3M
11.2M
Treasury Shares
2.4M
1.4M
1.3M
1.3M
1.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥15.2B
¥15.8B
¥14.8B
¥13.2B
¥12.9B
Current Assets
¥8.8B
¥9.2B
¥7.6B
¥6.3B
¥5.6B
Cash & Deposits
¥2.8B
¥3.0B
¥3.7B
¥2.9B
¥2.4B
Trade Receivables
¥1.8B
¥1.7B
¥1.5B
¥1.3B
¥1.3B
Non-Current Assets
¥6.4B
¥6.6B
¥7.1B
¥6.9B
¥7.3B
PP&E
¥88M
¥42M
¥40M
¥47M
¥67M
Goodwill
¥2.2B
¥2.5B
¥2.9B
¥2.8B
¥3.2B
Intangible Assets
¥3.0B
¥3.4B
¥4.1B
¥3.8B
¥4.0B
Investment Securities
¥266M
¥167M
¥170M
¥473M
¥584M
Deferred Tax Assets
¥2.9B
¥2.8B
¥2.6B
¥2.4B
¥2.4B
Total Liabilities
¥8.6B
¥8.3B
¥7.5B
¥6.4B
¥5.9B
Current Liabilities
¥8.6B
¥8.1B
¥7.4B
¥6.3B
¥5.9B
ST Debt
¥610M
¥22M
¥21M
¥12M
¥12M
Taxes Payable
¥2M
¥413M
¥413M
¥79M
¥86M
Non-Current Liabilities
¥4M
¥204M
¥172M
¥34M
¥47M
Total LT Borrowings
—
¥150M
¥171M
¥33M
¥45M
Total Equity
¥6.6B
¥7.5B
¥7.2B
¥6.8B
¥7.0B
Capital Stock
¥1.6B
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Capital Surplus
¥1.6B
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Retained Earnings
¥5.6B
¥5.8B
¥5.5B
¥5.2B
¥5.2B
Treasury Stock
¥-2.3B
¥-1.5B
¥-1.4B
¥-1.4B
¥-1.4B
AOCI
¥93M
¥26M
¥10M
¥-62M
¥-33M
Equity (owners)
¥6.5B
¥7.5B
¥7.2B
¥6.9B
¥7.0B
Total Interest-Bearing Debt ⓘ
¥610M
¥171M
¥192M
¥45M
¥57M
Net Cash ⓘ
¥2.2B
¥2.8B
¥3.5B
¥2.8B
¥2.4B
NCAV ⓘ
¥178M
¥898M
¥103M
¥-48M
¥-315M
NCAV/Share
¥20
¥89
¥10
¥-5
¥-31
BV/Share
¥716
¥739
¥718
¥690
¥698
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥545M
¥14M
¥1.1B
¥1.2B
¥729M
Interest Paid
¥-4M
¥-2M
¥-2M
¥-0M
¥-0M
Interest Received
¥3M
¥2M
¥4M
¥7M
¥6M
D&A
¥237M
¥240M
¥72M
¥70M
¥70M
Goodwill Amort.
¥288M
¥291M
¥289M
¥275M
¥268M
Investing CF
¥-185M
¥-334M
¥-11M
¥-301M
¥-1.0B
CapEx
¥62M
¥5M
¥8M
¥1M
¥28M
Purchase Investments
—
—
¥-25M
¥-91M
¥-488M
Proceeds from Invest.
—
¥2M
¥347M
—
—
Financing CF
¥-523M
¥-401M
¥-315M
¥-391M
¥-480M
Dividends Paid
¥-324M
¥-301M
¥-301M
¥-301M
¥-303M
Share Buybacks
¥-791M
¥-77M
¥-0M
¥-100M
¥-200M
LT Debt Repaid
¥-12M
¥-61M
¥-25M
¥-12M
¥-3M
Free Cash Flow
¥482M
¥9M
¥1.1B
¥1.2B
¥700M
Net Change in Cash
¥-163M
¥-721M
¥815M
¥473M
¥-761M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
1.7%
8.2%
8.6%
3.7%
9.4%
ROA
0.8%
3.9%
4.3%
1.9%
5.0%
EPS
¥12.58
¥59.78
¥60.35
¥25.61
¥64.90
DPS
¥15.00
¥32.00
¥30.00
¥30.00
¥30.00
BPS
¥726.26
¥741.43
¥719.29
¥683.61
¥694.66
FCF/Share
¥53
¥1
¥113
¥116
¥70
NCAV/Share
¥20
¥89
¥10
¥-5
¥-31
Payout Ratio
119.2%
53.5%
49.7%
117.1%
46.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 10
Date Activist Stake Event Flag Demands Source
2025-10-03
Japan Best Rescue System Co.,Ltd.
4.86%
correction
Passive
—
2025-10-01
Japan Best Rescue System Co.,Ltd.
4.86%
change
Passive
—
2025-05-21
Sumitomo Mitsui Trust Bank,Limited
3.39%
-1.84%
change
Passive
—
2025-05-08
Sumitomo Mitsui Trust Bank,Limited
5.23%
-1.14%
change
Passive
—
2025-04-21
Sumitomo Mitsui Trust Bank,Limited
6.37%
-2.15%
change
Passive
—
2025-02-06
Sumitomo Mitsui Trust Bank,Limited
8.52%
-1.01%
change
Passive
—
2024-08-06
Seigo Miyaji
17.78%
change
Passive
—
2024-07-16
Sumitomo Mitsui Trust Bank,Limited
9.53%
-1.02%
change
Passive
—
2023-08-17
Sumitomo Mitsui Trust Bank,Limited
10.55%
-0.29%
change
Passive
—
2023-07-07
Sumitomo Mitsui Trust Bank,Limited
10.84%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
リコーリース株式会社
1,391,950
15.33%
2
宮地 正剛
938,300
10.33%
3
光通信KK投資事業有限責任組合
410,200
4.52%
4
住友不動産株式会社
183,800
2.02%
5
Casa従業員持株会
136,517
1.50%
6
内藤 征吾
58,900
0.65%
7
堀内 宣治
54,000
0.59%
8
NCS&A株式会社
44,000
0.48%
9
楽天証券株式会社共有口
30,800
0.34%
10
野村證券株式会社
22,156
0.24%
Domestic Nominees
0.0%
-2.8% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
36.0%
-13.4% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
リコーリース
13.84%
13.73%
15.33%
+1.60%
宮地 正剛
7.74%
9.26%
10.33%
+1.07%
光通信KK投資事業有限責任組合
NEW ENTRY
—
—
—
4.52%
NEW
住友不動産
↑
1.23%
1.22%
2.02%
+0.80%
Casa従業員持株会
↑
0.97%
1.05%
1.50%
+0.45%
内藤 征吾
NEW ENTRY
—
—
—
0.65%
NEW
堀内 宣治
↑
—
0.73%
0.59%
-0.14%
NCS&A
NEW ENTRY
—
—
—
0.48%
NEW
楽天証券株式会社共有口
NEW ENTRY
—
—
—
0.34%
NEW
野村證券
NEW ENTRY
—
—
—
0.24%
NEW
ジャパンベストレスキューシステム
last seen 2025
Exited Top 10
11.14%
11.05%
—
野村信託銀行株式会社(投信口)
last seen 2025
Exited Top 10
8.45%
8.31%
—
光通信
last seen 2025
Exited Top 10
4.08%
4.05%
—
日本マスタートラスト信託銀行
last seen 2025
Exited Top 10
3.37%
1.59%
—
三井住友信託銀行
last seen 2025
Exited Top 10
1.19%
1.18%
—
Interactive Brokers
last seen 2024
Exited Top 10
1.35%
—
—
Concentration (HHI)
ⓘ
481
489
370
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥266M
+84% since 2024
Holdings
2
Trend
1 building
vs 2024
Held Company
FY2026
¥266M total
FY2024
¥145M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sumitomo Realty & Development Co.,Ltd.
住友不動産株式会社
266
+100.0%
↑
62,000
145
31,000
M
Japan Best Rescue System Co.,Ltd.
ジャパンベストレスキューシステム株式会社
—
—
M
Portfolio total
266
145
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding