HKS CO.,LTD.

7219 株式会社エッチ・ケー・エス

Auto Parts · Standard · TSE: Disclosed

PRICE: ¥2,264 · MKT CAP: ¥3.2B · P/E: 8.9x · P/B: 0.30x · DIV YIELD: 2.9%

PRICE — 5Y

Characteristics & Business Summary

HKS Co., Ltd. engages in the manufacture and sale of automobile aftermarket parts in Japan and internationally. It offers exhaust systems, turbochargers, suspensions, electronic parts, original goods, NGV parts, and others. The company also development...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	7,971	8,630	9,241	9,004	8,977
Operating Profit	373	533	638	418	395
Ordinary Profit	456	721	726	477	458
Net Profit	352	496	451	348	361
EPS	¥249	¥351	¥319	¥246	¥255
DPS	¥36	¥50	¥80	¥65	¥65

Balance Sheet & Valuation Highlights

Total Assets ¥13B

Net Assets (Equity) ¥11B

Equity Ratio 80.5%

ROE (Return on Equity) 3.5%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. 株式会社アポロ 44.9%
2. THE SHIZUOKA BANK,LTD. 4.8%
3. 服部勝也 4.6%
4. 山本衛 2.6%
5. Tokio Marine & Nichido Fire Insurance Co., Ltd. 2.5%
6. The Yamanashi Chuo Bank,Ltd. 1.8%
7. 静岡キャピタル株式会社 1.8%
8. HKS Employee Stock Ownership Plan 1.8%
9. 柿澤宏平 1.5%
10. 長谷川和代 1.3%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥5,633	¥6,099	¥6,531	¥6,364	¥6,344
FCF/Share	¥709	¥183	¥5	¥-166	¥245
EPS	¥249	¥351	¥319	¥246	¥255
DPS	¥36	¥50	¥80	¥65	¥65
Capital Spending per share	¥148	¥283	¥486	¥435	¥456
Book Value per share	¥6,332	¥6,623	¥6,892	¥7,079	¥7,270
Common Shares Outstanding	1M	1M	1M	1M	1M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥8B	¥9B	¥9B	¥9B	¥9B
Operating Margin (%)	4.7%	6.2%	6.9%	4.6%	4.4%
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	4.4%	5.7%	4.9%	3.9%	4.0%
Working Capital	¥3B	¥3B	¥3B	¥4B	¥4B
Total Debt (Interest-bearing)	¥1B	¥1B	¥1B	¥1B	¥1B
Net Worth (Common Equity)	¥9B	¥9B	¥10B	¥10B	¥10B
Return on Total Assets (ROA)	2.8%	3.8%	3.4%	2.6%	2.7%
Return on Common Equity (ROE)	3.9%	5.3%	4.6%	3.5%	3.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.