HKS Co., Ltd. engages in the manufacture and sale of automobile aftermarket parts in Japan and internationally. It offers exhaust systems, turbochargers, suspensions, electronic parts, original goods, NGV parts, and others. The company also development, production, and sale of automotive aftermarket parts, including mufflers, electronic control units, turbochargers, suspensions, cooling and heating systems, and engine components; and conversion kits for converting a gasoline vehicle into a compressed natural gas and gasoline Bi-fuel vehicle. The company is also involved in developing and selling light sport aircraft engines and a contract and original equipment manufacturing business. HKS Co., Ltd. was founded in 1970 and is headquartered in Fujinomiya, Japan.
Price
ยฅ2,264
Market Cap
ยฅ3.2B
Ent. Value
ยฅ1.7B
Net Cash
ยฅ1.5B
Shares Out.
1.4M
P / E
8.9ร
EV / EBIT
4.4ร
โ TSE Capital Mandate
P / Book
0.30ร
P / NCAV
0.73ร
Div. Yield
2.87%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ9.0B | ยฅ9.0B | ยฅ9.2B | ยฅ8.6B | ยฅ8.0B |
| Cost of Sales | ยฅ5.4B | ยฅ5.4B | ยฅ5.5B | ยฅ5.1B | ยฅ4.9B |
| Gross Profit | ยฅ3.6B | ยฅ3.7B | ยฅ3.8B | ยฅ3.5B | ยฅ3.1B |
| SG&A | ยฅ3.2B | ยฅ3.2B | ยฅ3.1B | ยฅ3.0B | ยฅ2.7B |
| Operating Income | ยฅ395M | ยฅ418M | ยฅ638M | ยฅ533M | ยฅ373M |
| Non-Operating Income | ยฅ68M | ยฅ66M | ยฅ97M | ยฅ192M | ยฅ89M |
| Dividend Income | ยฅ11M | ยฅ9M | ยฅ8M | ยฅ6M | ยฅ6M |
| Interest Income | ยฅ7M | ยฅ3M | ยฅ2M | ยฅ3M | ยฅ1M |
| Non-Operating Expenses | ยฅ5M | ยฅ7M | ยฅ9M | ยฅ3M | ยฅ5M |
| Interest Expense | ยฅ4M | ยฅ3M | ยฅ3M | ยฅ1M | ยฅ4M |
| Ordinary Income | ยฅ458M | ยฅ477M | ยฅ726M | ยฅ721M | ยฅ456M |
| Pre-tax Income | ยฅ510M | ยฅ525M | ยฅ695M | ยฅ692M | ยฅ491M |
| Income Taxes | ยฅ149M | ยฅ162M | ยฅ231M | ยฅ183M | ยฅ139M |
| Current Tax | ยฅ136M | ยฅ151M | ยฅ254M | ยฅ193M | ยฅ141M |
| Deferred Tax | ยฅ13M | ยฅ11M | ยฅ-22M | ยฅ-10M | ยฅ-2M |
| Net Income (owners) | ยฅ361M | ยฅ348M | ยฅ451M | ยฅ496M | ยฅ352M |
| Minority Interest | โ | ยฅ15M | ยฅ12M | ยฅ13M | โ |
| Comprehensive Income | ยฅ425M | ยฅ459M | ยฅ541M | ยฅ627M | ยฅ401M |
| EBITDA | ยฅ1.1B | ยฅ1.1B | ยฅ1.2B | ยฅ1.1B | ยฅ984M |
| EPS | ยฅ255.45 | ยฅ245.77 | ยฅ318.78 | ยฅ350.65 | ยฅ248.93 |
| Shares Outstanding | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M |
| Shares Issued (total) | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M |
| Treasury Shares | 0.2M | 0.2M | 0.2M | 0.2M | 0.2M |