7222
NISSAN SHATAI CO.,LTD.
日産車体株式会社
Transportation Equipments
Nissan Shatai Co., Ltd. designs, develops, manufactures, and sells vehicles in Japan and internationally. The company offers passenger and commercial vehicles, minibuses, and vehicle parts, as well as premium and specially equipped vehicles. It also provides machinery maintenance and servicing, equipment installation, and logistics services; system and program development services; and temporary staff placement services. In addition, the company is involved in the pressing and assembly of auto parts; and molding and assembly of resin products. It offers its products primarily under the Nissan brand. The company was formerly known as Nissan Shatai Koki Co., Ltd. and changed its name to Nissan Shatai Co., Ltd. in June 1971. The company was founded in 1937 and is headquartered in Hiratsuka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥403.8B
¥350.5B
¥301.1B
¥307.5B
¥215.4B
Cost of Sales
¥382.1B
¥338.2B
¥292.6B
¥295.9B
¥212.1B
Gross Profit
¥21.7B
¥12.3B
¥8.4B
¥11.6B
¥3.2B
SG&A
¥7.6B
¥7.2B
¥7.5B
¥7.2B
¥6.8B
Operating Income
¥14.2B
¥5.1B
¥979M
¥4.4B
¥-3.5B
Non-Operating Income
¥1.1B
¥850M
¥672M
¥949M
¥1.2B
Dividend Income
—
¥3M
¥3M
¥3M
¥3M
Interest Income
—
¥476M
¥315M
¥342M
¥340M
Non-Operating Expenses
—
¥151M
¥258M
¥221M
¥207M
Interest Expense
—
¥47M
¥53M
¥56M
¥50M
Ordinary Income
¥15.1B
¥5.8B
¥1.4B
¥5.1B
¥-2.5B
Pre-tax Income
¥9.9B
¥4.1B
¥726M
¥5.2B
¥-3.1B
Income Taxes
¥3.0B
¥1.1B
¥319M
¥1.3B
¥-873M
Current Tax
—
¥449M
¥126M
¥753M
¥50M
Deferred Tax
—
¥607M
¥192M
¥552M
¥-924M
Net Income (owners)
¥6.9B
¥3.0B
¥407M
¥3.9B
¥-2.2B
Comprehensive Income
—
¥4.0B
¥3.1B
¥2.6B
¥-1.2B
EBITDA
¥25.2B
¥15.0B
¥7.0B
¥11.6B
¥4.5B
EPS
¥50.90
¥22.39
¥3.01
¥28.67
¥-16.37
Shares Outstanding
—
135.5M
135.5M
135.5M
135.5M
Shares Issued (total)
—
135.5M
135.5M
157.2M
157.2M
Treasury Shares
—
0.0M
—
21.8M
21.8M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥277.1B
¥269.9B
¥258.4B
¥249.1B
¥231.2B
Current Assets
¥178.0B
¥174.2B
¥140.0B
¥123.1B
¥110.7B
Cash & Deposits
¥74.7B
¥70.9B
¥678M
¥396M
¥405M
Trade Receivables
—
¥75.2B
¥53.0B
¥67.9B
¥51.4B
Non-Current Assets
¥99.1B
¥95.7B
¥118.3B
¥126.0B
¥120.5B
PP&E
¥86.0B
¥86.8B
¥80.6B
¥50.2B
¥45.7B
Intangible Assets
—
¥2.1B
¥2.3B
¥1.9B
¥848M
Investment Securities
¥324M
¥324M
¥324M
¥324M
¥324M
Deferred Tax Assets
—
¥851M
¥1.9B
¥3.2B
¥3.2B
Total Liabilities
¥93.3B
¥93.4B
¥84.0B
¥76.2B
¥59.0B
Current Liabilities
¥87.4B
¥88.5B
¥68.4B
¥70.9B
¥54.8B
Accounts Payable
—
¥42.8B
¥28.7B
¥39.4B
¥31.1B
Taxes Payable
—
¥596M
¥123M
¥877M
¥126M
Non-Current Liabilities
¥5.9B
¥4.9B
¥15.6B
¥5.2B
¥4.2B
Pension Obligations
—
¥1.3B
¥1.7B
¥2.8B
¥1.3B
Total Equity
¥183.8B
¥176.6B
¥174.3B
¥173.0B
¥172.2B
Capital Stock
—
¥7.9B
¥7.9B
¥7.9B
¥7.9B
Capital Surplus
—
¥8.3B
¥8.3B
¥8.5B
¥8.5B
Retained Earnings
¥158.3B
¥153.1B
¥151.8B
¥175.6B
¥173.5B
Treasury Stock
—
¥0M
¥0M
¥-22.6B
¥-22.6B
AOCI
—
¥7.2B
¥6.3B
¥3.6B
¥4.9B
Equity (owners)
¥174.5B
¥169.3B
¥168.1B
¥169.4B
¥167.3B
Net Cash ⓘ
¥74.7B
¥70.9B
¥678M
¥396M
¥405M
NCAV ⓘ
¥84.7B
¥80.9B
¥56.0B
¥47.0B
¥51.7B
NCAV/Share
—
¥597
¥413
¥347
¥381
BV/Share
—
¥1,250
¥1,241
¥1,251
¥1,235
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥22.2B
¥9.0B
¥7.7B
¥11.0B
¥7.9B
Taxes Paid
—
¥202M
¥-1.1B
¥206M
¥138M
Interest Paid
—
¥-48M
¥-53M
¥-56M
¥-51M
Interest Received
—
¥519M
¥318M
¥365M
¥316M
D&A
¥11.0B
¥9.8B
¥6.0B
¥7.2B
¥8.0B
Investing CF
¥-10.0B
¥59.1B
¥-12.1B
¥-9.3B
¥-75.2B
Financing CF
¥-18.2B
¥-16.5B
¥-3.6B
¥-5.1B
¥-5.6B
Dividends Paid
—
¥-1.8B
¥-1.8B
¥-1.8B
¥-1.8B
Share Buybacks
—
¥0M
¥0M
¥0M
¥0M
Free Cash Flow
¥22.2B
¥9.0B
¥7.7B
¥11.0B
¥7.9B
Net Change in Cash
—
¥51.6B
¥-8.0B
¥-3.4B
¥-72.9B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.8%
1.7%
0.2%
2.2%
-1.3%
ROA
2.5%
1.1%
0.2%
1.6%
-1.0%
EPS
¥50.90
¥22.39
¥3.01
¥28.67
¥-16.37
DPS
¥6.50
¥13.00
¥13.00
¥13.00
¥13.00
BPS
¥1,357.09
¥1,303.49
¥1,287.05
¥1,277.11
¥1,271.22
FCF/Share
—
¥66
¥57
¥81
¥58
NCAV/Share
—
¥597
¥413
¥347
¥381
Payout Ratio
12.8%
58.1%
431.9%
45.3%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2024-09-27
Effissimo Capital Management Pte. Ltd.
29.68%
change
Passive
—
2024-02-05
Effissimo Capital Management Pte. Ltd.
29.68%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-25
16:00
Div Increase
¥1.2B ¥9.0/sh
+38%
Nissan Body Co., Ltd. announced a dividend increase for fiscal year ending March 31, 2026. The per-share dividend was ra…
Summary
Nissan Body Co., Ltd. announced a dividend increase for fiscal year ending March 31, 2026. The per-share dividend was raised by ¥2.50 (38.46% increase) from ¥6.50 to ¥9.00, with total dividend amount of ¥1,219 million. The company targets a dividend payout ratio of 30% or higher while maintaining stable dividends and securing growth investments.
Deadline: 2026-06-26
YoY: +38%
Source (JP)
2026年3月期の期末配当につきましては、財務状況や業績等を勘案して、1株当たりの配当を前期比2円50銭増配の1株当たり9円00銭といたします。
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
日産自動車株式会社
67,726
50.00%
2
イーシーエム エムエフ (常任代理人 立花証券株式会社)
30,602
22.59%
3
バンク オブ ニユーヨーク ジーシーエム クライアント アカウント ジエイピーアールデイ アイエスジー エフイー-エイシー (常任代理人 株式会社三菱UFJ銀行)
5,617
4.15%
4
インタートラスト トラスティーズ(ケイマン)リミテッド ソールリー イン イッツ キャパシティー アズ トラスティー オブ ジャパン アップ (常任代理人 株式会社みずほ銀行決済営業部)
4,618
3.41%
5
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
3,226
2.38%
6
ゴールドマン・サックス・インターナショナル (常任代理人 ゴールドマン・サックス証券株式会社)
3,068
2.27%
7
日産車体取引先持株会
2,460
1.82%
8
JPMorgan Chase Bank, N.A.
ジェーピー モルガン チェース バンク 385781 (常任代理人 株式会社みずほ銀行決済営業部)
883
0.65%
9
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
827
0.61%
10
Northern Trust Company
NORTHERN TRUST CO.(AVFC) RE IEDU UCITS CLIENTS NON LENDING 15 PCT TREATY ACCOUNT (常任代理人 香港上海銀行東京支店カストディ業務部)
650
0.48%
Domestic Nominees
3.0%
+0.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.1%
+1.1% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
84.2%
+0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日産自動車
50.00%
50.00%
50.00%
イーシーエム エムエフ
↑
1.61%
1.61%
22.59%
+20.98%
バンク オブ ニユーヨーク ジーシーエム クライアント アカウント ジエイピーアールデイ アイエスジー エフイー-エイシー
NEW ENTRY
—
—
—
4.15%
NEW
インタートラスト トラスティーズ(ケイマン)リミテッド ソールリー イン イッツ キャパシティー アズ トラスティー オブ ジャパン アップ
↑
0.55%
0.78%
3.41%
+2.63%
日本マスタートラスト信託銀行
3.26%
1.89%
2.38%
+0.49%
Goldman Sachs
NEW ENTRY
—
—
—
2.27%
NEW
日産車体取引先持株会
1.84%
1.85%
1.82%
-0.03%
JP Morgan
NEW ENTRY
0.58%
—
0.65%
NEW
日本カストディ銀行
0.90%
0.51%
0.61%
+0.10%
Northern Trust
NEW ENTRY
—
—
—
0.48%
NEW
エムエルアイ フォー セグリゲーティッド ピービー クライアント
last seen 2024
Exited Top 10
15.50%
15.50%
—
ゴールドマン サツクス インターナショナル
last seen 2024
Exited Top 10
12.30%
11.90%
—
立花証券
last seen 2024
Exited Top 10
0.56%
1.70%
—
FCP SEXTANT AUTOUR DU MONDE
last seen 2024
Exited Top 10
—
0.52%
—
Concentration (HHI)
ⓘ
2910
2895
3054
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved