7224

ShinMaywa Industries, Ltd.

新明和工業株式会社
Transportation Equipments
ShinMaywa Industries, Ltd., together with its subsidiaries, engages in the manufacture and sale of work vehicles in Japan, Asia, North America, and internationally. The company offers amphibian and aircraft components; and special purpose trucks, such as dump trucks, refuse compactors, tailgate lifters, concrete mixers, tanks, and sewerage cleaning trucks; and fluid and related facilities and equipment, including pumps, essentials for water treatment, and remote monitoring systems. It also provides parking systems; wire processing system; environmental systems; thin film vacuum coating systems; direct drive motors; and aircraft passenger boarding bridges. In addition, the company manufactures, sells, installs, maintains, improves, and repairs mechanical car parking systems; and develops a range of surface system. The company was formerly known as Shin Meiwa Industry Company Limited. ShinMaywa Industries, Ltd. was incorporated in 1949 and is headquartered in Takarazuka, Japan.
← Companies
Price
¥2,209
Market Cap
¥146.0B
Ent. Value
¥158.9B
Net Debt
−¥12.9B
Shares Out.
66.1M
P / E
12.7×
EV / EBIT
9.7×
P / Book
1.17×
P / NCAV
5.00×
Div. Yield
1.22%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥285.0B ¥266.4B ¥257.1B ¥225.2B ¥216.8B
Cost of Sales ¥235.6B ¥221.7B ¥216.2B ¥189.2B ¥181.7B
Gross Profit ¥49.4B ¥44.8B ¥40.8B ¥35.9B ¥35.1B
SG&A ¥33.0B ¥30.8B ¥29.1B ¥26.6B ¥24.5B
Operating Income ¥16.3B ¥14.0B ¥11.8B ¥9.3B ¥10.6B
Non-Operating Income ¥1.8B ¥997M ¥1.8B ¥1.5B ¥1.8B
Dividend Income — ¥272M ¥244M ¥183M ¥175M
Interest Income — ¥149M ¥135M ¥78M ¥60M
Non-Operating Expenses — ¥1.4B ¥1.5B ¥872M ¥555M
Interest Expense — ¥461M ¥455M ¥273M ¥205M
Ordinary Income ¥16.3B ¥13.5B ¥12.1B ¥9.9B ¥11.8B
Pre-tax Income ¥16.0B ¥13.3B ¥11.7B ¥10.2B ¥11.7B
Income Taxes ¥4.5B ¥4.1B ¥4.0B ¥2.4B ¥4.5B
Current Tax — ¥5.1B ¥5.3B ¥3.6B ¥3.7B
Deferred Tax — ¥-1.0B ¥-1.4B ¥-1.1B ¥815M
Net Income (owners) ¥11.5B ¥9.0B ¥7.3B ¥7.3B ¥6.9B
Minority Interest — ¥192M ¥436M ¥448M ¥307M
Comprehensive Income — ¥9.9B ¥11.8B ¥9.8B ¥7.3B
EBITDA ¥22.5B ¥19.7B ¥17.1B ¥14.7B ¥16.2B
Goodwill Amort. (J-GAAP) — ¥59M ¥111M ¥106M ¥71M
EPS ¥174.02 ¥135.61 ¥110.38 ¥111.00 ¥104.96
Shares Outstanding — 66.1M 66.0M 65.9M 65.8M
Shares Issued (total) — 70.0M 70.0M 70.0M 70.0M
Treasury Shares — 3.9M 4.0M 4.1M 4.2M