7238
AKEBONO BRAKE INDUSTRY CO.,LTD.
曙ブレーキ工業株式会社
Transportation Equipments
Akebono Brake Industry Co., Ltd. manufactures and sells brakes for automobiles, industrial machinery and railway vehicles in Japan, North America, Europe, China, Thailand, and Indonesia. The company offers disc brake calipers, disc brake pads, drum brake linings, drum brake shoes, wheel cylinders, drum-in-hat brakes, brake drums, sensors, master cylinders, brake linings, and clutch facings. Its products are used for automobiles, motorcycles, rolling stocks, and industrial machinery. The company was formerly known as Akebono Sekimen Kogyo Co., Ltd. and changed its name to Akebono Brake Industry Co., Ltd. in 1960. Akebono Brake Industry Co., Ltd. was founded in 1929 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥161.7B
¥166.3B
¥154.0B
¥135.5B
Cost of Sales
¥145.5B
¥150.5B
¥140.4B
¥118.2B
Gross Profit
¥16.2B
¥15.8B
¥13.6B
¥17.3B
SG&A
¥13.1B
¥12.6B
¥13.4B
¥13.1B
Operating Income
¥3.1B
¥3.2B
¥185M
¥4.2B
Non-Operating Income
¥621M
¥3.3B
¥3.8B
¥3.3B
Dividend Income
¥162M
¥230M
¥196M
¥180M
Interest Income
¥219M
¥299M
¥139M
¥85M
Non-Operating Expenses
¥6.0B
¥2.7B
¥1.7B
¥1.5B
Interest Expense
¥1.8B
¥1.1B
¥978M
¥877M
Ordinary Income
¥-2.3B
¥3.8B
¥2.3B
¥6.1B
Pre-tax Income
¥4.0B
¥4.1B
¥2.6B
¥5.6B
Income Taxes
¥3.2B
¥-70M
¥973M
¥835M
Current Tax
¥2.0B
¥1.1B
¥897M
¥781M
Deferred Tax
¥1.2B
¥-1.2B
¥76M
¥54M
Net Income (owners)
¥168M
¥3.5B
¥960M
¥4.2B
Minority Interest
¥614M
¥725M
¥711M
¥661M
Comprehensive Income
¥-1.6B
¥10.2B
¥1.8B
¥6.6B
EBITDA
¥9.8B
¥9.7B
¥6.5B
¥9.9B
EPS
¥1.01
¥25.84
¥7.19
¥31.10
Shares Outstanding
271.4M
133.6M
133.6M
133.6M
Shares Issued (total)
273.8M
136.0M
136.0M
136.0M
Treasury Shares
2.4M
2.4M
2.4M
2.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥128.3B
¥150.5B
¥141.3B
¥139.7B
Current Assets
¥65.0B
¥75.5B
¥73.9B
¥74.9B
Cash & Deposits
¥18.3B
¥26.9B
¥25.5B
¥30.3B
Non-Current Assets
¥63.4B
¥75.0B
¥67.4B
¥64.8B
PP&E
¥50.2B
¥49.8B
¥49.4B
¥46.6B
Intangible Assets
¥2.4B
¥2.4B
¥2.4B
¥2.4B
Investment Securities
¥85M
¥13.1B
¥6.6B
¥7.7B
Deferred Tax Assets
¥1.0B
¥958M
¥891M
¥672M
Total Liabilities
¥72.4B
¥90.0B
¥91.0B
¥90.8B
Current Liabilities
¥31.3B
¥81.4B
¥32.9B
¥31.8B
Accounts Payable
¥18.2B
¥19.8B
¥20.5B
¥17.6B
ST Debt
¥2.9B
¥49.0B
¥1.1B
¥600M
Taxes Payable
¥720M
¥447M
¥334M
¥493M
Non-Current Liabilities
¥41.0B
¥8.6B
¥58.1B
¥59.0B
Total LT Borrowings
¥32.0B
—
¥48.1B
¥47.8B
Pension Obligations
¥3.4B
¥3.0B
¥2.7B
¥2.5B
Deferred Tax Liab.
¥2.6B
¥3.7B
¥3.2B
¥3.3B
Total Equity
¥55.9B
¥60.5B
¥50.3B
¥48.9B
Capital Stock
¥19.9B
¥19.9B
¥19.9B
¥19.9B
Capital Surplus
¥2.3B
¥2.4B
¥2.4B
¥2.4B
Retained Earnings
¥17.9B
¥17.8B
¥14.4B
¥13.4B
Treasury Stock
¥-1.6B
¥-1.6B
¥-1.6B
¥-1.6B
AOCI
¥10.9B
¥13.8B
¥8.3B
¥8.5B
Equity (owners)
¥38.6B
¥38.5B
¥35.1B
¥34.1B
Minority Interests
¥6.4B
¥8.1B
¥6.9B
¥6.3B
Total Interest-Bearing Debt ⓘ
¥34.9B
¥49.0B
¥49.2B
¥48.4B
Net Cash ⓘ
¥-16.6B
¥-22.0B
¥-23.7B
¥-18.1B
NCAV ⓘ
¥-7.4B
¥-14.5B
¥-17.2B
¥-15.9B
NCAV/Share
¥-27
¥-109
¥-128
¥-119
BV/Share
¥142
¥288
¥263
¥255
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥7.6B
¥4.6B
¥5.5B
Interest Paid
¥-1.4B
¥-1.1B
¥-978M
¥-874M
Interest Received
¥382M
¥529M
¥334M
¥265M
D&A
¥6.6B
¥6.5B
¥6.3B
¥5.6B
Investing CF
¥6.0B
¥-3.5B
¥-6.4B
¥-2.2B
Purchase Investments
¥0M
¥0M
¥0M
¥0M
Proceeds from Invest.
¥11.6B
—
¥0M
¥1M
Financing CF
¥-18.5B
¥-1.9B
¥-1.7B
¥-1.1B
LT Debt Repaid
¥-49.8B
¥-1.2B
¥-884M
¥-301M
Free Cash Flow
¥1.4B
¥7.6B
¥4.6B
¥5.5B
Net Change in Cash
¥-8.4B
¥1.5B
¥-4.8B
¥710M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
0.3%
7.2%
2.2%
10.4%
ROA
0.1%
2.4%
0.7%
3.0%
EPS
¥1.01
¥25.84
¥7.19
¥31.10
BPS
¥117.61
¥209.75
¥151.54
¥154.60
FCF/Share
¥5
¥57
¥35
¥41
NCAV/Share
¥-27
¥-109
¥-128
¥-119
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-05-12
Japan Industrial Solutions Co., Ltd.
77.35%
+27.03%
change
Passive
—
2025-01-20
Japan Industrial Solutions Co., Ltd.
50.32%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
ジャパン・インダストリアル・ソリューションズ第弐号投資事業有限責任組合
137,776
50.76%
2
TOYOTA MOTOR CORPORATION
トヨタ自動車株式会社
15,495
5.70%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
12,663
4.66%
4
ISUZU MOTORS LIMITED
いすゞ自動車株式会社
12,111
4.46%
5
Employee Stock Ownership Plan
曙ブレーキ誠和魂従業員持株会
2,878
1.06%
6
林 勇一郎
2,300
0.84%
7
Secom Co., Ltd.
セコム株式会社
2,000
0.73%
8
MARUBENI ITOCHU STEEL CORPORATION
伊藤忠丸紅鉄鋼株式会社
2,000
0.73%
9
suzuki motor corporation
スズキ株式会社
1,751
0.64%
10
大塚化学株式会社
1,630
0.60%
Domestic Nominees
4.7%
-4.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
65.5%
+33.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ジャパン・インダストリアル・ソリューションズ第弐号投資事業有限責任組合
NEW ENTRY
—
—
—
50.76%
NEW
TOYOTA MOTOR CORPORATION
トヨタ自動車
11.59%
11.59%
5.70%
-5.89%
Japan Master Trust Bank
日本マスタートラスト信託銀行
9.78%
9.09%
4.66%
-4.43%
ISUZU MOTORS LIMITED
いすゞ自動車
9.06%
9.06%
4.46%
-4.60%
Employee Stock Ownership Plan
曙ブレーキ誠和魂従業員持株会
2.00%
2.08%
1.06%
-1.02%
林 勇一郎
1.72%
1.72%
0.84%
-0.88%
Secom Co., Ltd.
セコム
1.49%
1.49%
0.73%
-0.76%
MARUBENI ITOCHU STEEL CORPORATION
伊藤忠丸紅鉄鋼
1.49%
1.49%
0.73%
-0.76%
suzuki motor corporation
スズキ
1.31%
1.31%
0.64%
-0.67%
大塚化学
NEW ENTRY
—
—
—
0.60%
NEW
AISIN CORPORATION
式会社アイシン
last seen 2024
Exited Top 10
2.34%
2.34%
—
Mizuho Bank
みずほ銀行
last seen 2024
Exited Top 10
—
1.30%
—
日本カストディ銀行
last seen 2023
Exited Top 10
1.95%
—
—
Concentration (HHI)
ⓘ
334
320
2654
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥23M
-100% since 2023
Holdings
3
1 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥23M total
FY2023
¥6,469M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Central Japan Railway Company
東海旅客鉄道㈱
14
+400.0%
↑
5,000
16
1,000
HONDA MOTOR CO., LTD.
本田技研工業㈱
5
+222.0%
↑
3,780
4
1,174
ISUZU MOTORS LIMITED
いすゞ自動車㈱
4
+8.2%
↑
1,749
3
1,616
M
TOYOTA MOTOR CORPORATION
トヨタ自動車㈱
—
−100%
Exit
—
6,446
3,428,670
M
Portfolio total
23
6,469
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding