7254

UNIVANCE CORPORATION

株式会社ユニバンス
Consumer Cyclical · Auto Parts
Univance Corporation manufactures and sells drivetrain components and assemblies for automotive, agricultural, industrial, and off highway applications in Japan and internationally. The company offers motor/generator gearboxes for commercial trucks; transfer cases and transmissions for longitudinal engine layouts; transmissions and reduction units for heavy duty tractors; and gearboxes for crawlers, concrete mixers, and other applications. It also provides CVT components, such as pulleys, input shafts, sun gears, and planetary carriers and sub-assemblies; AT components, including turbine hubs, input shafts, planetary carriers, stator assemblies, and one-way clutch components; transmission gears; companion flanges, side shafts, and pinion shafts; steering and intermediate gearboxes; clutches for automatic transmissions; and engine gears. Univance Corporation was founded in 1937 and is headquartered in Kosai, Japan.
← Companies
Price
¥734
Market Cap
¥15.3B
Ent. Value
¥7.8B
Net Cash
¥7.5B
Shares Out.
20.8M
P / E
5.2×
EV / EBIT
1.9×
⚠ TSE Capital Mandate
P / Book
0.57×
P / NCAV
2.76×
Div. Yield
1.91%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥53.9B ¥52.8B ¥48.6B ¥49.1B
Cost of Sales ¥44.2B ¥43.1B ¥42.0B ¥40.3B
Gross Profit ¥9.7B ¥9.7B ¥6.6B ¥8.8B
SG&A ¥5.7B ¥5.3B ¥5.4B ¥5.8B
Operating Income ¥4.0B ¥4.4B ¥1.1B ¥3.0B
Non-Operating Income ¥487M ¥233M ¥201M ¥379M
Dividend Income ¥134M ¥117M ¥103M ¥72M
Interest Income ¥9M ¥3M ¥3M ¥1M
Non-Operating Expenses ¥126M ¥70M ¥252M ¥130M
Interest Expense ¥13M ¥50M ¥70M ¥102M
Ordinary Income ¥4.4B ¥4.5B ¥1.1B ¥3.3B
Pre-tax Income ¥3.9B ¥2.4B ¥1.0B ¥3.5B
Income Taxes ¥983M ¥669M ¥225M ¥647M
Current Tax ¥937M ¥778M ¥353M ¥884M
Deferred Tax ¥46M ¥-108M ¥-127M ¥-237M
Net Income (owners) ¥2.9B ¥1.8B ¥788M ¥2.8B
Minority Interest ¥4M — — —
Comprehensive Income ¥2.2B ¥4.3B ¥2.0B ¥2.8B
EBITDA ¥7.4B ¥7.7B ¥4.8B ¥6.7B
EPS ¥141.53 ¥85.16 ¥37.83 ¥136.11
Shares Outstanding 20.8M 20.8M 20.8M 20.8M
Shares Issued (total) 23.4M 23.4M 23.4M 23.4M
Treasury Shares 2.6M 2.6M 2.6M 2.6M