7273
IKUYO CO.,LTD.
株式会社イクヨ
Transportation Equipments
ikuyo Co.,Ltd. manufactures, produces, and sells synthetic resin products in Japan. The company offers resin molded parts, and automobile interior and exterior parts. It also provides resin injection molding products, such as radiator grilles, bumpers, floor consoles, door trims, pillar trims, and grips. In addition, it offers secondary processing services, such as painting, plating, laser cutting, and assembling services. It engages in manufacturing, processing, and sales of rubber products. ikuyo Co.,Ltd. was formerly known as Ikuyo Coating Co., Ltd. and changed its name to ikuyo Co., Ltd. in April 1974. The company was incorporated in 1947 and is based in Atsugi, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥30.1B
¥17.7B
¥17.4B
¥14.6B
¥13.2B
Cost of Sales
¥25.7B
¥15.7B
¥14.9B
¥12.4B
¥11.5B
Gross Profit
¥4.5B
¥2.0B
¥2.4B
¥2.2B
¥1.7B
SG&A
¥3.9B
¥2.0B
¥1.7B
¥1.5B
¥1.4B
Operating Income
¥540M
¥39M
¥712M
¥695M
¥356M
Non-Operating Income
¥109M
¥58M
¥43M
¥44M
¥25M
Dividend Income
—
¥11M
¥10M
¥9M
¥9M
Interest Income
—
¥18M
¥13M
¥12M
¥4M
Non-Operating Expenses
—
¥63M
¥47M
¥33M
¥17M
Interest Expense
—
¥50M
¥19M
¥14M
¥12M
Ordinary Income
¥167M
¥34M
¥708M
¥706M
¥364M
Pre-tax Income
¥5.5B
¥49M
¥647M
¥698M
¥530M
Income Taxes
¥2.4B
¥7M
¥155M
¥204M
¥93M
Current Tax
—
¥22M
¥155M
¥180M
¥118M
Deferred Tax
—
¥-15M
¥-0M
¥24M
¥-25M
Net Income (owners)
¥2.8B
¥45M
¥489M
¥494M
¥432M
Minority Interest
—
¥-2M
¥4M
¥-0M
¥5M
Comprehensive Income
—
¥212M
¥805M
¥456M
¥426M
EBITDA
¥2.9B
¥2.1B
¥2.2B
¥1.7B
¥1.5B
EPS
¥108.00
¥2.89
¥320.72
¥324.13
¥283.73
Shares Outstanding
—
1.7M
1.5M
1.5M
1.5M
Shares Issued (total)
—
1.7M
1.5M
1.5M
1.5M
Treasury Shares
—
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥32.9B
¥16.3B
¥15.5B
¥14.0B
¥11.2B
Current Assets
¥15.3B
¥8.2B
¥6.6B
¥5.9B
¥5.5B
Cash & Deposits
¥5.4B
¥1.5B
¥1.7B
¥1.3B
¥2.3B
Trade Receivables
—
¥3.1B
¥3.0B
¥2.7B
¥1.9B
Non-Current Assets
¥17.6B
¥8.1B
¥8.9B
¥8.1B
¥5.7B
PP&E
¥9.0B
¥7.2B
¥7.9B
¥7.2B
¥4.8B
Intangible Assets
—
¥487M
¥505M
¥424M
¥399M
Investment Securities
¥2.0B
¥350M
¥367M
¥410M
¥294M
Deferred Tax Assets
—
¥32M
¥14M
¥29M
¥56M
Total Liabilities
¥16.6B
¥9.2B
¥9.4B
¥8.7B
¥6.3B
Current Liabilities
¥9.8B
¥6.9B
¥6.7B
¥6.0B
¥3.9B
Accounts Payable
—
¥2.3B
¥3.7B
¥3.0B
¥2.5B
ST Debt
¥3.0B
¥1.4B
¥1.7B
¥950M
¥340M
Taxes Payable
—
¥16M
¥79M
¥147M
¥129M
Non-Current Liabilities
¥6.8B
¥2.2B
¥2.7B
¥2.7B
¥2.4B
Total LT Borrowings
¥1.9B
¥1.6B
¥2.0B
¥1.9B
¥1.6B
Pension Obligations
—
¥626M
¥728M
¥832M
¥822M
Total Equity
¥16.3B
¥7.1B
¥6.0B
¥5.3B
¥4.8B
Capital Stock
—
¥2.7B
¥2.3B
¥2.3B
¥2.3B
Capital Surplus
—
¥384M
¥23M
¥23M
¥24M
Retained Earnings
¥5.5B
¥3.4B
¥3.4B
¥3.0B
¥2.5B
Treasury Stock
—
¥-27M
¥-27M
¥-27M
¥-27M
AOCI
—
¥463M
¥296M
¥-15M
¥26M
Equity (owners)
¥12.7B
¥6.4B
¥5.7B
¥5.3B
¥4.8B
Minority Interests
—
¥44M
¥40M
¥34M
¥34M
Total Interest-Bearing Debt ⓘ
¥4.9B
¥3.0B
¥3.7B
¥2.8B
¥2.0B
Net Cash ⓘ
¥472M
¥-1.5B
¥-2.0B
¥-1.5B
¥323M
NCAV ⓘ
¥-1.4B
¥-1.0B
¥-2.9B
¥-2.9B
¥-823M
NCAV/Share
—
¥-597
¥-1,882
¥-1,875
¥-540
BV/Share
—
¥3,718
¥3,748
¥3,447
¥3,133
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.7B
¥761M
¥2.1B
¥876M
¥2.0B
Taxes Paid
—
—
—
¥-196M
¥3M
Interest Paid
—
¥-72M
¥-19M
¥-14M
¥-12M
Interest Received
—
¥29M
¥23M
¥21M
¥14M
D&A
¥2.4B
¥2.1B
¥1.5B
¥960M
¥1.2B
Investing CF
¥-4.9B
¥-1.1B
¥-2.6B
¥-2.6B
¥-888M
CapEx
¥2.8B
¥1.6B
¥2.5B
¥2.5B
¥710M
Purchase Investments
—
¥-1M
¥-1M
¥-101M
¥-1M
Proceeds from Invest.
—
—
¥6M
—
¥139M
Financing CF
¥3.9B
¥130M
¥794M
¥864M
¥81M
Dividends Paid
—
¥-46M
¥-30M
¥-15M
¥-8M
Share Buybacks
—
¥-0M
—
¥-0M
¥-0M
LT Debt Repaid
—
¥-830M
¥-570M
¥-340M
¥-600M
Free Cash Flow
¥860M
¥-855M
¥-446M
¥-1.6B
¥1.3B
Net Change in Cash
—
¥-174M
¥321M
¥-933M
¥1.2B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
23.6%
0.7%
8.7%
9.8%
9.4%
ROA
11.2%
0.3%
3.3%
3.9%
3.9%
EPS
¥108.00
¥2.89
¥320.72
¥324.13
¥283.73
DPS
¥30.00
¥30.00
¥30.00
¥20.00
¥10.00
BPS
¥455.86
¥398.61
¥3,942.11
¥3,437.44
¥3,150.73
FCF/Share
—
¥-494
¥-293
¥-1,040
¥842
NCAV/Share
—
¥-597
¥-1,882
¥-1,875
¥-540
Payout Ratio
27.8%
1038.1%
9.4%
6.2%
3.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 32
Date Activist Stake Event Flag Demands Source
2025-11-10
HIRONARI SAKAI
3.97%
-1.35%
change
Passive
—
2025-10-31
NITTO CO.,LTD.
42.59%
change
Passive
—
2025-10-28
NITTO CO., LTD.
42.59%
change
Passive
—
2025-10-28
NITTO CO.,LTD.
42.59%
-12.1%
change
Passive
—
2025-10-24
HIRONARI SAKAI
5.32%
-1.16%
change
Passive
—
2025-10-01
SUNRISE ORIENTAL CAPITAL PTE.LTD.
32.69%
change
Passive
—
2025-10-01
SUNRISE ORIENTAL CAPITAL PTE.LTD.
32.36%
-0.33%
correction
Passive
—
2025-07-25
HIRONARI SAKAI
6.48%
correction
Passive
—
2025-07-24
HIRONARI SAKAI
6.48%
-1.05%
change
Passive
—
2025-06-25
HIRONARI SAKAI
7.53%
-1.27%
change
Passive
—
2025-06-04
Rakuten Securities, Inc.
—
exit
Passive
—
2025-06-04
HIRONARI SAKAI
8.8%
change
Passive
—
2025-04-24
SUNRISE ORIENTAL CAPITAL PTE. LTD.
32.36%
-0.41%
change
Passive
—
2025-04-22
Rakuten Securities, Inc.
5.15%
+5.04%
initial_5pct
Passive
—
2025-04-07
Rakuten Securities, Inc.
0.11%
-5.04%
change
Passive
—
2025-04-01
SUNRISE ORIENTAL CAPITAL PTE. LTD.
32.77%
change
Passive
—
2025-03-27
NITTO CO.,LTD.
54.69%
correction
Passive
—
2025-03-27
NITTO CO.,LTD.
54.69%
correction
Passive
—
2025-03-26
NITTO CO.,LTD.
54.69%
change
Passive
—
2025-03-17
Rakuten Securities, Inc.
5.15%
+3.87%
initial_5pct
Passive
—
2025-03-04
Rakuten Securities, Inc.
1.28%
-3.88%
change
Passive
—
2025-02-26
NITTO CO.,LTD.
54.69%
correction
Passive
—
2025-02-25
SUNRISE ORIENTAL CAPITAL PTE. LTD.
32.77%
initial_5pct
Passive
—
2025-02-25
NITTO CO.,LTD.
54.69%
change
Passive
—
2025-02-25
SUNRISE ORIENTAL CAPITAL PTE. LTD.
32.77%
correction
Passive
—
2025-02-03
Rakuten Securities, Inc.
5.16%
+0.02%
change
Passive
—
2024-10-04
Rakuten Securities, Inc.
5.14%
+0.06%
change
Passive
—
2024-04-19
Rakuten Securities, Inc.
5.08%
+4.95%
initial_5pct
Passive
—
2024-04-03
Rakuten Securities, Inc.
0.13%
-5.01%
change
Passive
—
2024-02-16
Rakuten Securities, Inc.
5.14%
+3.42%
initial_5pct
Passive
—
2024-02-02
Rakuten Securities, Inc.
1.72%
-3.33%
change
Passive
—
2023-06-21
Rakuten Securities, Inc.
5.05%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-27
13:30
Div Increase
¥88M ¥3.0/sh
+10%
Ikuyo Co., Ltd. announced a year-end dividend of ¥3.00 per share for FY2026 (ending March 31, 2026), totaling ¥87.78 mil…
Summary
Ikuyo Co., Ltd. announced a year-end dividend of ¥3.00 per share for FY2026 (ending March 31, 2026), totaling ¥87.78 million. This represents a 10% increase from the prior year's ¥30.00 per share (adjusted for the 10-for-1 stock split in June 2025). The dividend is subject to approval at the June 23, 2026 Annual General Meeting.
Deadline: 2026-06-25
YoY: +10%
Source (JP)
1株当たりの配当金3円00銭。配当金総額87,783,660円。効力発生日2026年6月25日。利益剰余金を配当原資とする。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
日東株式会社
531
30.70%
2
酒井 宏修
193
11.10%
3
サンライズオリエンタルキャピタル プライベート・リミテッド ディレクター ゴウ チュウ シン (常任代理人NR虎ノ門法律事務所)
176
10.20%
4
水野 弘
68
3.90%
5
ヤイズボデー工業株式会社
57
3.20%
6
黄 小雄
45
2.60%
7
松井証券株式会社
40
2.30%
8
日本証券金融株式会社
39
2.20%
9
東海東京証券株式会社
36
2.10%
10
Cleanup Co., Ltd.
クリナップ株式会社
32
1.80%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
70.1%
-3.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日東
32.93%
32.93%
30.70%
-2.23%
酒井 宏修
14.08%
14.08%
11.10%
-2.98%
サンライズオリエンタルキャピタル プライベート・リミテッド ディレクター ゴウ チュウ シン
NEW ENTRY
—
—
—
10.20%
NEW
水野 弘
3.70%
4.37%
3.90%
-0.47%
ヤイズボデー工業
3.74%
3.74%
3.20%
-0.54%
黄 小雄
NEW ENTRY
—
—
—
2.60%
NEW
松井証券
NEW ENTRY
—
—
—
2.30%
NEW
日本証券金融
NEW ENTRY
—
—
—
2.20%
NEW
東海東京証券
NEW ENTRY
—
—
—
2.10%
NEW
Cleanup Co., Ltd.
クリナップ
2.13%
2.13%
1.80%
-0.33%
Asia Development Capital Co. Ltd.
アジア開発キャピタル
last seen 2024
Exited Top 10
—
4.44%
—
式会社エム・アイ・ピー
last seen 2024
Exited Top 10
3.81%
3.81%
—
アンセムウォン シユウセン
last seen 2024
Exited Top 10
—
3.11%
—
SCBHK AC EVERBRIGHT SECURITIES INVESTMENT SERVICES (HK) LIMITED-CLIENT AC (株式会社三菱UFJ銀行)
last seen 2024
Exited Top 10
—
2.92%
—
KIBUN FOODS INC.
式会社紀文食品
last seen 2024
Exited Top 10
2.01%
2.01%
—
JP Morgan
last seen 2023
Exited Top 10
1.82%
—
—
MSIP CLIENT SECURT TIES
last seen 2023
Exited Top 10
3.62%
—
—
楽天証券
last seen 2023
Exited Top 10
1.81%
—
—
Concentration (HHI)
ⓘ
1353
1377
1220
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥262M
+19% since 2023
Holdings
11
+1 new
1 exited
Trend
2 building
vs 2023
Held Company
FY2025
¥262M total
FY2023
¥219M total
Book Val ¥M
Shares
Book Val ¥M
Shares
KITZ CORPORATION
㈱キッツ
76
65,000
60
65,000
M
PRONEXUS INC.
㈱プロネクサス
66
53,240
52
53,240
M
KIBUN FOODS INC.
㈱紀文食品
32
30,000
30
30,000
M
ISUZU MOTORS LIMITED
いすゞ自動車㈱
32
+8.1%
↑
15,764
23
14,585
Cleanup Co., Ltd.
クリナップ㈱
25
38,100
26
38,100
M
IWATSUKA CONFECTIONERY CO.,LTD.
岩塚製菓㈱
17
+100.0%
↑
6,000
14
3,000
TOYOTA MOTOR CORPORATION
トヨタ自動車(株)
6
2,265
4
2,265
MITSUBISHI MOTORS CORPORATION
三菱自動車工業㈱
5
11,500
6
11,500
SHIZUKI ELECTRIC COMPANY INC.
㈱指月電機製作所
2
5,000
2
5,000
M
NISSAN MOTOR CO., LTD.
日産自動車㈱
1
1,464
1
1,464
HINO MORTORS,LTD.
日野自動車㈱
0
NEW
New
221
—
日野自動車株
—
−100%
Exit
—
0
221
Portfolio total
262
219
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding