7277
TBK Co.,Ltd.
株式会社TBK
Transportation Equipments
TBK Co., Ltd. develops, produces, and sells brakes, oil pumps, and engine water pumps in Japan. The company offers brakes, including drum and disc brakes; regeneration-type and electromagnetic retarders; and asbestos-free brake linings and pads. It also offers water pumps for various automobiles, industrial machinery, construction machinery, and commercial vehicles; oil pumps; electric pumps; engine units, such as cylinder head, crankcase, and camshafts; bearing housings; and engine assist systems. The company was incorporated in 1948 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.33×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥54.4B
¥56.7B
¥53.5B
¥51.2B
Cost of Sales
¥48.6B
¥50.7B
¥49.2B
¥45.8B
Gross Profit
¥5.8B
¥6.0B
¥4.4B
¥5.4B
SG&A
¥4.8B
¥5.1B
¥5.0B
¥4.8B
Operating Income
¥941M
¥903M
¥-628M
¥598M
Non-Operating Income
¥336M
¥552M
¥733M
¥783M
Dividend Income
¥155M
¥158M
¥136M
¥92M
Interest Income
¥26M
¥30M
¥8M
¥10M
Non-Operating Expenses
¥968M
¥613M
¥728M
¥149M
Interest Expense
¥263M
¥296M
¥215M
¥131M
Ordinary Income
¥309M
¥841M
¥-623M
¥1.2B
Pre-tax Income
¥-917M
¥1.2B
¥-690M
¥1.3B
Income Taxes
¥182M
¥765M
¥1.3B
¥430M
Current Tax
¥317M
¥361M
¥271M
¥278M
Deferred Tax
¥-135M
¥403M
¥999M
¥160M
Net Income (owners)
¥-1.2B
¥332M
¥-2.1B
¥783M
Minority Interest
¥104M
¥68M
¥104M
¥38M
Comprehensive Income
¥15M
¥1.9B
¥-756M
¥2.4B
EBITDA
¥4.1B
¥4.1B
¥2.7B
¥3.9B
Goodwill Amort. (J-GAAP)
—
¥32M
¥88M
¥88M
EPS
¥-42.26
¥11.68
¥-72.76
¥27.62
Shares Outstanding
29.3M
29.3M
29.3M
29.3M
Shares Issued (total)
29.4M
29.4M
29.4M
29.4M
Treasury Shares
0.1M
0.1M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥53.1B
¥56.5B
¥52.2B
¥50.5B
Current Assets
¥26.4B
¥29.1B
¥26.1B
¥24.9B
Cash & Deposits
¥4.1B
¥4.3B
¥3.9B
¥4.2B
Trade Receivables
¥12.2B
¥13.1B
¥12.1B
¥11.4B
Non-Current Assets
¥26.7B
¥27.5B
¥26.1B
¥25.6B
PP&E
¥21.5B
¥22.1B
¥20.9B
¥19.0B
Goodwill
—
—
¥32M
¥121M
Intangible Assets
¥261M
¥215M
¥227M
¥345M
Investment Securities
¥3.4B
¥3.4B
¥3.1B
¥3.0B
Deferred Tax Assets
¥234M
¥210M
¥219M
¥1.2B
Total Liabilities
¥24.0B
¥27.2B
¥24.6B
¥22.0B
Current Liabilities
¥17.8B
¥20.9B
¥18.6B
¥16.0B
Accounts Payable
¥6.3B
¥7.3B
¥5.7B
¥5.0B
ST Debt
¥6.5B
¥7.5B
¥7.1B
¥5.5B
Taxes Payable
¥144M
¥154M
¥112M
¥201M
Non-Current Liabilities
¥6.2B
¥6.3B
¥6.0B
¥6.0B
Total LT Borrowings
¥1.3B
¥1.5B
¥1.7B
¥1.6B
Pension Obligations
¥2.9B
¥2.9B
¥2.9B
¥3.1B
Deferred Tax Liab.
¥1.6B
¥1.8B
¥1.2B
¥1.1B
Total Equity
¥29.1B
¥29.4B
¥27.5B
¥28.5B
Capital Stock
¥4.6B
¥4.6B
¥4.6B
¥4.6B
Capital Surplus
¥264M
¥264M
¥264M
¥264M
Retained Earnings
¥17.3B
¥18.7B
¥18.5B
¥20.8B
Treasury Stock
¥-409M
¥-419M
¥-453M
¥-463M
AOCI
¥6.5B
¥5.4B
¥3.9B
¥2.8B
Equity (owners)
¥21.7B
¥23.2B
¥23.0B
¥25.2B
Minority Interests
¥862M
¥749M
¥621M
¥490M
Total Interest-Bearing Debt ⓘ
¥7.9B
¥9.0B
¥8.8B
¥7.1B
Net Cash ⓘ
¥-3.7B
¥-4.7B
¥-4.9B
¥-2.9B
NCAV ⓘ
¥2.4B
¥1.9B
¥1.5B
¥2.9B
NCAV/Share
¥81
¥65
¥50
¥99
BV/Share
¥741
¥791
¥783
¥860
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.9B
¥3.2B
¥2.5B
¥4.3B
Taxes Paid
¥-316M
¥-275M
¥-354M
¥-204M
Interest Paid
¥-269M
¥-294M
¥-203M
¥-136M
Interest Received
¥181M
¥188M
¥144M
¥102M
D&A
¥3.2B
¥3.2B
¥3.2B
¥3.2B
Goodwill Amort.
—
¥32M
¥88M
¥88M
Investing CF
¥-2.3B
¥-2.5B
¥-3.8B
¥-2.3B
CapEx
¥2.4B
¥3.4B
¥4.0B
¥2.4B
Purchase Investments
¥-10M
¥-8M
¥-8M
¥-6M
Proceeds from Invest.
—
¥594M
—
—
Financing CF
¥-1.9B
¥-372M
¥958M
¥-1.8B
Dividends Paid
¥-254M
¥-141M
¥-199M
¥-225M
Share Buybacks
¥0M
¥0M
¥0M
¥0M
LT Debt Repaid
¥-1.1B
¥-1.2B
¥-1.1B
¥-1.4B
Free Cash Flow
¥1.5B
¥-248M
¥-1.4B
¥1.9B
Net Change in Cash
¥-130M
¥329M
¥-289M
¥62M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-4.2%
1.2%
-7.5%
2.9%
ROA
-2.2%
0.6%
-4.0%
1.6%
EPS
¥-42.26
¥11.68
¥-72.76
¥27.62
DPS
¥8.00
¥10.00
¥0.00
¥12.00
BPS
¥991.52
¥1,004.92
¥947.66
¥986.50
FCF/Share
¥51
¥-8
¥-48
¥63
NCAV/Share
¥81
¥65
¥50
¥99
Payout Ratio
—
85.6%
—
43.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2025-12-12
Brakes India Private Limited
10.0%
correction
Passive
—
2025-12-11
Brakes India Private Limited
10.0%
initial_5pct
Passive
—
2025-09-05
Athanase Industrial Partner
6.29%
change
Passive
—
2025-07-07
(Athanase Industrial Partner AB)
5.29%
change
Passive
—
2023-10-26
(Athanase Industrial Partner AB)
5.29%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
ISUZU MOTORS LIMITED
いすゞ自動車株式会社
2,798
9.54%
2
Asahi Mutual Life Insurance
朝日生命保険相互会社 (常任代理人 株式会社日本カストディ銀行)
1,610
5.49%
3
Sumitomo Mitsui Banking Corporation
株式会社三井住友銀行
1,423
4.85%
4
The Bank of Yokohama
株式会社横浜銀行 (常任代理人 株式会社日本カストディ銀行)
1,423
4.85%
5
三菱重工エンジン&ターボチャージャ株式会社
1,341
4.57%
6
SKANDINAVISKA ENSKILDA BANKEN AB FBO ATHANASE INDUSTRIAL PARTNER AB
SKANDINAVISKA ENSKILDA BANKEN AB FBO ATHANASE INDUSTRIAL PARTNER AB (常任代理人 株式会社三菱UFJ銀行)
1,265
4.32%
7
Japan Custody Bank
株式会社日本カストディ銀行(信託E口)
830
2.83%
8
学校法人帝京大学
561
1.91%
9
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
430
1.47%
10
Yorozu Corporation
株式会社ヨロズ
394
1.35%
Domestic Nominees
4.3%
-3.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
36.9%
+0.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ISUZU MOTORS LIMITED
いすゞ自動車
9.54%
9.54%
9.54%
Asahi Mutual Life Insurance
朝日生命保険相互会社
5.49%
5.49%
5.49%
Sumitomo Mitsui Banking Corporation
三井住友銀行
4.85%
4.85%
4.85%
The Bank of Yokohama
式会社横浜銀行
4.85%
4.85%
4.85%
三菱重工エンジン&ターボチャージャ
4.57%
4.57%
4.57%
SKANDINAVISKA ENSKILDA BANKEN AB FBO ATHANASE INDUSTRIAL PARTNER AB
—
4.32%
4.32%
Japan Custody Bank
日本カストディ銀行
3.17%
2.91%
2.83%
-0.08%
学校法人帝京大学
1.91%
1.91%
1.91%
Japan Master Trust Bank
日本マスタートラスト信託銀行
6.96%
5.03%
1.47%
-3.56%
Yorozu Corporation
式会社ヨロズ
—
1.35%
1.35%
TBK自社株投資会
last seen 2023
Exited Top 10
1.36%
—
—
Fidelity
last seen 2023
Exited Top 10
2.03%
—
—
Concentration (HHI)
ⓘ
257
247
223
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥3,357M
+10% since 2023
Holdings
5
2 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥3,357M total
FY2023
¥3,042M total
Book Val ¥M
Shares
Book Val ¥M
Shares
ISUZU MOTORS LIMITED
いすゞ自動車株式会社
2,930
+0.7%
↑
1,453,496
2,279
1,443,545
M
NIHON PARKERIZING CO., LTD.
日本パーカライジング株式会社
208
176,000
174
176,000
M
Yorozu Corporation
株式会社ヨロズ
119
118,300
100
118,300
M
NOK CORPORATION
NOK株式会社
84
38,500
56
38,500
M
MITSUBISHI MOTORS CORPORATION
三菱自動車工業株式会社
16
40,000
20
40,000
PRESS KOGYO CO.,LTD.
プレス工業株式会社
—
−100%
Exit
—
249
500,000
M
日本発条株式会社
—
−100%
Exit
—
164
173,200
Portfolio total
3,357
3,042
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding