7278

EXEDY Corporation

株式会社エクセディ
Transportation Equipments
EXEDY Corporation, together with its subsidiaries, manufactures and sells manual and automatic transmission vehicle parts in Japan and internationally. The company provides torque converters, AT parts, clutch covers, clutch discs, and motorsports for passenger vehicles, trucks, buses, and motorsports. It also offers separate type power shift transmissions, retarders, and dampers discs for construction machinery; differential direct connection type power shift transmissions for industrial vehicles, such as forklifts; and dual clutches for agricultural machinery. In addition, the company provides dry type pulley centrifugal clutches, wet type centrifugal clutches, wet type multi-plate clutches with coil springs, wet type multi-plate clutches with DSPs, and one-way clutches. The company was formerly known as Daikin Manufacturing Co., Ltd and changed its name to EXEDY Corporation in 1995. EXEDY Corporation was incorporated in 1950 and is headquartered in Neyagawa, Japan.
← Companies
Price
¥6,240
Market Cap
¥228.6B
Ent. Value
¥216.7B
Net Cash
¥11.9B
Shares Out.
36.6M
P / E
EV / EBIT
9.9×
P / Book
P / NCAV
3.88×
Div. Yield
2.40%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥309.6B ¥308.3B ¥285.6B ¥261.1B
Cost of Sales ¥250.1B ¥254.5B ¥240.9B ¥213.2B
Gross Profit ¥59.4B ¥53.9B ¥44.8B ¥47.9B
SG&A ¥36.5B ¥37.4B ¥32.9B ¥30.6B
Operating Income ¥21.8B ¥-15.4B ¥8.8B ¥18.3B
Non-Operating Income ¥579M ¥3.3B ¥2.1B ¥2.1B
Interest Income ¥470M ¥364M ¥248M ¥223M
Non-Operating Expenses ¥1.4B ¥1.2B ¥1.1B ¥961M
Interest Expense ¥643M ¥642M ¥794M ¥737M
Pre-tax Income ¥20.4B ¥-13.3B ¥9.9B ¥19.5B
Net Income (owners) ¥12.7B ¥-10.0B ¥4.6B ¥12.5B
Minority Interest ¥1.3B ¥933M ¥646M ¥1.3B
Comprehensive Income ¥14.2B ¥-158M ¥9.6B ¥23.4B
EBITDA ¥36.2B ¥3.8B ¥28.7B ¥37.8B
Shares Outstanding 36.6M 47.0M 47.0M 46.9M
Shares Issued (total) 48.6M 48.6M 48.6M 48.6M
Treasury Shares 12.0M 1.6M 1.6M 1.7M