7292

MURAKAMI CORPORATION

株式会社村上開明堂
Consumer Cyclical · Auto Parts
Murakami Corporation manufactures and sells rear-view mirrors in Japan, the Rest of Asia, North America, and internationally for automobile manufacturers. The company offers rearview, electronic, and optics mirrors. It also provides heated washer and projection related products. In addition, the company offers opt-electronics solutions, such as dichroic and half mirror; UV, IR, and dichroic filter; cold mirror, band-pass, and trimming filters, as well as Ar, Cr, and laser mirrors. The company was founded in 1882 and is headquartered in Shizuoka, Japan.
← Companies
Price
¥6,790
Market Cap
¥78.6B
Ent. Value
¥32.1B
Net Cash est
¥46.5B
Shares Out.
11.6M
P / E
12.9×
EV / EBIT
3.5×
P / Book
0.83×
P / NCAV
1.40×
Div. Yield
1.55%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥115.7B ¥109.2B ¥104.6B ¥90.6B ¥73.6B
Cost of Sales ¥97.2B ¥91.9B ¥88.5B ¥77.6B ¥61.5B
Gross Profit ¥18.4B ¥17.3B ¥16.1B ¥13.0B ¥12.1B
SG&A ¥9.3B ¥8.4B ¥7.7B ¥7.5B ¥7.2B
Operating Income ¥9.2B ¥8.9B ¥8.3B ¥5.6B ¥4.9B
Non-Operating Income ¥1.4B ¥1.5B ¥1.2B ¥933M ¥918M
Dividend Income — ¥131M ¥100M ¥94M ¥99M
Interest Income — ¥332M ¥214M ¥153M ¥136M
Non-Operating Expenses — ¥413M ¥200M ¥98M ¥60M
Interest Expense — ¥7M ¥9M ¥4M ¥4M
Ordinary Income ¥10.4B ¥9.9B ¥9.3B ¥6.4B ¥5.7B
Pre-tax Income ¥10.1B ¥9.9B ¥9.5B ¥7.9B ¥6.0B
Income Taxes ¥2.9B ¥2.9B ¥2.6B ¥1.5B ¥1.5B
Current Tax — ¥2.6B ¥2.5B ¥1.9B ¥1.7B
Deferred Tax — ¥323M ¥132M ¥-343M ¥-201M
Net Income (owners) ¥6.1B ¥5.9B ¥5.9B ¥5.4B ¥3.9B
Minority Interest — ¥974M ¥988M ¥994M ¥634M
Comprehensive Income — ¥9.2B ¥11.5B ¥9.0B ¥6.7B
EBITDA ¥13.6B ¥13.0B ¥12.5B ¥9.5B ¥9.0B
EPS ¥524.89 ¥513.64 ¥493.73 ¥437.69 ¥309.16
Shares Outstanding — 11.6M 11.6M 12.2M 12.4M
Shares Issued (total) — 12.1M 12.1M 13.1M 13.1M
Treasury Shares — 0.5M 0.5M 0.9M 0.7M