7299

FUJI OOZX Inc.

フジオーゼックス株式会社
Transportation Equipments
Fuji Oozx Inc. engages in the manufacturing and sale of engine valves and other engine related components in Japan and internationally. The company offers engine valves, hollow valves, cotters/retainers, and valve seats and rotators. It also involved in processing of steel material, and sales of processed products; and tools and jigs, as well as engages in the sale, purchasing, repair, and lending of machine tools and equipment installment contract. The company was incorporated in 1951 and is headquartered in Kikugawa, Japan.
← Companies
Price
¥1,817
Market Cap
¥18.5B
Ent. Value
¥12.9B
Net Cash
¥5.6B
Shares Out.
10.2M
P / E
8.5×
EV / EBIT
5.1×
⚠ TSE Capital Mandate
P / Book
0.56×
P / NCAV
1.36×
Div. Yield
1.21%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥29.1B ¥25.5B ¥23.4B ¥21.6B ¥22.3B
Cost of Sales ¥22.3B ¥19.4B ¥18.4B ¥18.0B ¥17.7B
Gross Profit ¥6.8B ¥6.1B ¥4.9B ¥3.6B ¥4.6B
SG&A ¥4.3B ¥3.5B ¥3.3B ¥2.8B ¥3.0B
Operating Income ¥2.5B ¥2.6B ¥1.6B ¥869M ¥1.6B
Non-Operating Income ¥313M ¥123M ¥390M ¥315M ¥327M
Dividend Income — ¥0M ¥0M ¥0M ¥0M
Interest Income — ¥30M ¥52M ¥37M ¥25M
Non-Operating Expenses — ¥398M ¥88M ¥132M ¥113M
Interest Expense — ¥76M ¥62M ¥87M ¥67M
Ordinary Income ¥2.7B ¥2.3B ¥1.9B ¥1.1B ¥1.8B
Pre-tax Income ¥2.8B ¥2.6B ¥1.8B ¥915M ¥1.6B
Income Taxes ¥621M ¥989M ¥-177M ¥297M ¥645M
Current Tax — ¥675M ¥612M ¥263M ¥562M
Deferred Tax — ¥314M ¥-789M ¥34M ¥83M
Net Income (owners) ¥2.1B ¥1.5B ¥1.9B ¥595M ¥985M
Minority Interest — ¥17M ¥29M ¥24M ¥-8M
Comprehensive Income — ¥1.4B ¥2.6B ¥771M ¥1.9B
EBITDA ¥5.0B ¥5.0B ¥4.0B ¥3.2B ¥4.2B
Goodwill Amort. (J-GAAP) — ¥29M — — —
EPS ¥212.88 ¥151.54 ¥188.08 ¥289.67 ¥479.69
Shares Outstanding — 10.2M 2.1M 2.1M 2.1M
Shares Issued (total) — 10.3M 2.1M 2.1M 2.1M
Treasury Shares — 0.1M 0.0M 0.0M 0.0M