7373

Aidma Holdings, Inc.

株式会社アイドマ・ホールディングス
Services
Aidma Holdings, Inc. engages in the sales, business, and management support businesses in Japan. The company's sales support tools include Sales Platform, a sales tools and consulting services; Sales Crowd, a cloud-based sales tool with functions for sales activities; Online Sales Consulting; meet in, an online video communication tool; Crowd Calendar, an online scheduling tool; Urikata, a survey tool that allows to self-check the qualities of a salesperson; Online Sales Lab, an information platform; BIZMAPS, a corporate data platform; Sales School which monitors and analyzes salespeople; and Nokocell, a tool that analyze customer interests. Its business support tools include Crowd Members, an organizational building and management support service utilizing remote workers; mama works, a support site for housewives; Reworks, a career change service; CXO works, a part-time job recruitment site; MEMBER-S, a task and production management tool; Clapro, a service that allows the creation of sales content; IPO support; and cuepid, a site that matches influencers with companies. In addition, the company provides management support tools, such as Keypersons, a matching platform for payers; COLABO, a business matching app; CXO bank, a direct networking service for business owners; Venture CXO Summit a CXO networking event; GOMAPS, an M and A platform that solves business successions issues; and M&A intermediary office, a service that connects companies seeking business succession with M and A intermediary companies. Further, it offers Crowd Unit, an alternative solution to recruitment. The company was incorporated in 2008 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,188
Market Cap
¥17.7B
Ent. Value
¥12.4B
Net Cash
¥5.2B
Shares Out.
14.9M
P / E
9.2×
EV / EBIT
4.0×
P / Book
2.45×
P / NCAV
4.30×
Div. Yield
2.53%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥13.3B ¥10.6B ¥9.1B ¥6.2B ¥3.7B
Cost of Sales ¥4.0B ¥3.0B ¥2.4B ¥1.5B ¥871M
Gross Profit ¥9.3B ¥7.6B ¥6.7B ¥4.7B ¥2.8B
SG&A ¥6.2B ¥5.1B ¥4.4B ¥3.0B ¥2.0B
Operating Income ¥3.1B ¥2.5B ¥2.2B ¥1.6B ¥830M
Non-Operating Income ¥122M ¥60M ¥26M ¥45M ¥15M
Interest Income ¥10M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥31M ¥60M ¥10M ¥77M ¥27M
Interest Expense ¥4M ¥4M ¥2M ¥2M ¥2M
Ordinary Income ¥3.2B ¥2.5B ¥2.2B ¥1.6B ¥818M
Pre-tax Income ¥3.0B ¥2.3B ¥2.0B ¥1.6B ¥818M
Income Taxes ¥1.0B ¥859M ¥765M ¥512M ¥338M
Current Tax ¥1.1B ¥843M ¥838M ¥325M ¥538M
Deferred Tax ¥-65M ¥16M ¥-73M ¥186M ¥-200M
Net Income (owners) ¥2.0B ¥1.4B ¥1.3B ¥1.0B ¥480M
Minority Interest ¥7M ¥-2M
Comprehensive Income ¥2.0B ¥1.4B ¥1.3B ¥1.1B ¥480M
EBITDA ¥3.4B ¥2.8B ¥2.5B ¥1.7B ¥849M
Goodwill Amort. (J-GAAP) ¥217M ¥208M ¥171M ¥36M
EPS ¥128.97 ¥93.58 ¥83.49 ¥68.40 ¥72.41
Shares Outstanding 14.9M 15.3M 15.2M 15.2M 7.6M
Shares Issued (total) 15.3M 15.3M 15.2M 15.2M 7.6M
Treasury Shares 0.5M 0.0M 0.0M