7377

DN HOLDINGS CO., LTD.

ＤＮホールディングス株式会社
Services
DN Holdings Co.,Ltd. engages in the construction consulting and geological survey businesses in Japan. The company is involved in the design of bridges and road structures; and survey, design, and construction supervision, environmental impact reduction, and sustainable town development of compact plus network from the perspectives of road, town, and environment fields. It engages in the development of organizations capable of responding to intense natural disasters against the background of the increased awareness of environments in society; land suitability investigation where the suitability of strata for underground storage of CO2; and provision of ground investigation and analysis technology. DN Holdings Co.,Ltd. was founded in 1963 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,864
Market Cap
¥15.2B
Ent. Value
¥13.2B
Net Cash
¥2.1B
Shares Out.
8.2M
P / E
7.9×
EV / EBIT
4.8×
P / Book
0.98×
P / NCAV
2.35×
Div. Yield
4.29%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥37.0B ¥34.1B ¥32.6B ¥32.1B
Cost of Sales ¥25.0B ¥23.4B ¥22.6B ¥22.5B
Gross Profit ¥12.0B ¥10.7B ¥10.0B ¥9.6B
SG&A ¥9.3B ¥8.8B ¥7.8B ¥7.5B
Operating Income ¥2.7B ¥1.9B ¥2.2B ¥2.2B
Non-Operating Income ¥73M ¥78M ¥199M ¥90M
Dividend Income ¥20M ¥17M ¥25M ¥26M
Interest Income ¥2M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥80M ¥38M ¥37M ¥46M
Interest Expense ¥59M ¥24M ¥18M ¥15M
Ordinary Income ¥2.7B ¥2.0B ¥2.4B ¥2.2B
Pre-tax Income ¥2.7B ¥2.3B ¥2.5B ¥2.2B
Income Taxes ¥785M ¥752M ¥708M ¥698M
Current Tax ¥813M ¥796M ¥665M ¥776M
Deferred Tax ¥-27M ¥-44M ¥42M ¥-78M
Net Income (owners) ¥1.9B ¥1.6B ¥1.8B ¥1.5B
Comprehensive Income ¥2.5B ¥2.1B ¥2.4B ¥1.3B
EBITDA ¥3.4B ¥2.3B ¥2.7B ¥2.7B
Goodwill Amort. (J-GAAP) ¥53M — ¥32M ¥105M
EPS ¥236.28 ¥192.81 ¥218.71 ¥188.44
Shares Outstanding 8.2M 8.1M 8.0M 8.0M
Shares Issued (total) 8.4M 8.4M 8.4M 8.4M
Treasury Shares 0.3M 0.3M 0.4M 0.4M