7426
Yamadai Corporation
株式会社 山大
Basic Materials · Lumber & Wood Production
Yamadai Corporation engages in the wholesale and retail of housing materials and construction materials in Japan. The company offers wood processing business, which includes computer cutting of wood, processing, preservative processing for large buildings, artificial drying, housing materials, wood processing, drying processing, material making, etc., as well as provides lumber, building materials, housing equipment, plywood, etc. It also engages in planting and cultivation of cedar and cypress; Planning, construction, supervision, and sale and brokerage of residential construction, large wooden construction, wooden houses, and buildings, condominiums, and real estate properties; ground survey business; and real estate rental business. The company was incorporated in 1964 and is headquartered in Ishinomaki, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.26×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥4.5B
¥4.1B
¥4.5B
¥5.1B
¥4.8B
Cost of Sales
—
¥3.7B
¥3.9B
¥4.2B
¥3.9B
Gross Profit
—
¥424M
¥584M
¥886M
¥921M
SG&A
—
¥800M
¥731M
¥729M
¥637M
Operating Income
¥4.5B
¥-376M
¥-148M
¥157M
¥284M
Non-Operating Income
—
¥24M
¥30M
¥32M
¥29M
Dividend Income
—
¥2M
¥2M
¥1M
¥1M
Interest Income
—
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥9M
¥7M
¥8M
¥8M
Interest Expense
—
¥9M
¥7M
¥7M
¥8M
Ordinary Income
¥4.5B
¥-361M
¥-125M
¥182M
¥305M
Pre-tax Income
—
¥-1.5B
¥-127M
¥182M
¥288M
Income Taxes
—
¥-43M
¥26M
¥79M
¥-9M
Current Tax
—
¥3M
¥3M
¥51M
¥44M
Deferred Tax
—
¥-46M
¥23M
¥28M
¥-53M
Net Income (owners)
¥1M
¥-1.4B
¥-152M
¥103M
¥296M
Comprehensive Income
—
¥-1.4B
—
—
—
EBITDA
—
¥-252M
¥-7M
¥309M
¥454M
Goodwill Amort. (J-GAAP)
—
¥1M
—
—
—
EPS
—
¥-1,293.58
¥-137.14
¥92.70
¥266.76
Shares Outstanding
—
1.1M
1.2M
1.2M
1.2M
Shares Issued (total)
—
1.2M
1.2M
1.2M
1.2M
Treasury Shares
—
0.1M
—
—
—
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥5.2B
¥6.1B
¥6.4B
¥6.2B
Current Assets
—
¥2.7B
¥2.8B
¥3.5B
¥3.2B
Cash & Deposits
—
¥1.2B
¥1.1B
¥1.6B
¥1.4B
Trade Receivables
—
¥423M
¥439M
¥584M
¥662M
Non-Current Assets
—
¥2.5B
¥3.2B
¥2.9B
¥3.0B
PP&E
—
¥2.3B
¥3.2B
¥2.8B
¥2.9B
Goodwill
—
¥17M
—
—
—
Intangible Assets
—
¥19M
¥11M
¥11M
¥18M
Investment Securities
—
¥22M
¥20M
¥12M
¥9M
Deferred Tax Assets
—
—
—
¥23M
¥51M
Total Liabilities
—
¥3.1B
¥2.4B
¥2.6B
¥2.5B
Current Liabilities
—
¥1.6B
¥1.3B
¥1.6B
¥1.4B
Accounts Payable
—
¥273M
—
—
—
ST Debt
—
¥467M
¥350M
¥345M
¥345M
Taxes Payable
—
¥5M
—
¥35M
¥55M
Non-Current Liabilities
—
¥1.4B
¥1.1B
¥982M
¥1.1B
Total LT Borrowings
—
¥1.1B
¥759M
¥660M
¥809M
Pension Obligations
—
¥208M
—
—
—
Deferred Tax Liab.
—
¥20M
¥0M
—
—
Total Equity
—
¥2.2B
¥3.6B
¥3.8B
¥3.7B
Capital Stock
—
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
—
¥98M
¥98M
¥98M
¥98M
Retained Earnings
—
¥859M
¥2.4B
¥2.6B
¥2.5B
Treasury Stock
—
¥-54M
¥-54M
¥-54M
¥-54M
AOCI
—
¥151M
¥56M
¥48M
¥46M
Equity (owners)
—
¥2.0B
¥3.6B
¥3.8B
¥3.7B
Total Interest-Bearing Debt ⓘ
—
¥1.6B
¥1.1B
¥1.0B
¥1.2B
Net Cash ⓘ
—
¥-322M
¥-17M
¥623M
¥228M
NCAV ⓘ
—
¥-328M
¥397M
¥935M
¥709M
NCAV/Share
—
¥-295
¥334
¥787
¥597
BV/Share
—
¥1,806
¥3,004
¥3,161
¥3,102
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥278M
¥-88M
¥456M
¥119M
Interest Paid
—
¥-9M
¥-7M
¥-7M
¥-8M
Interest Received
—
¥2M
¥2M
¥2M
¥2M
D&A
—
¥123M
¥141M
¥152M
¥171M
Goodwill Amort.
—
¥1M
—
—
—
Investing CF
—
¥-243M
¥-508M
¥-12M
¥-15M
CapEx
—
¥107M
¥503M
¥47M
¥14M
Financing CF
—
¥103M
¥62M
¥-198M
¥-192M
Dividends Paid
—
¥-28M
¥-33M
¥-33M
¥-28M
Share Buybacks
—
—
—
¥-0M
¥-0M
LT Debt Repaid
—
¥-225M
¥-155M
¥-150M
¥-150M
Free Cash Flow
—
¥171M
¥-592M
¥409M
¥105M
Net Change in Cash
—
¥138M
¥-535M
¥246M
¥-88M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
-66.6%
-4.1%
2.7%
8.2%
ROA
—
-25.5%
-2.5%
1.6%
4.7%
EPS
—
¥-1,293.58
¥-137.14
¥92.70
¥266.76
DPS
—
¥20.00
¥25.00
¥30.00
¥30.00
BPS
—
¥1,941.53
¥3,261.45
¥3,421.84
¥3,357.47
FCF/Share
—
¥154
¥-498
¥344
¥88
NCAV/Share
—
¥-295
¥334
¥787
¥597
Payout Ratio
—
—
—
32.4%
11.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-05-22
SBI SECURITIES Co.,Ltd.
8.3%
+1.96%
change
Passive
—
2026-05-15
Yuji Yamamoto
5.06%
initial_5pct
Passive
—
2026-05-15
Yuji Yamamoto
6.06%
+1.0%
change
Passive
—
2026-05-12
SBI SECURITIES Co.,Ltd.
6.34%
initial_5pct
Passive
—
2024-03-22
shiomitsu kenichi
—
correction
Passive
—
2024-03-12
shiomitsu kenichi
8.07%
correction
Passive
—
2024-03-12
shiomitsu kenichi
—
exit
Passive
—
2024-03-04
shiomitsu kenichi
8.06%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
有限会社エステートヤマダイン
297
26.75%
2
株式会社山友殖林
40
3.67%
3
髙橋 恒
40
3.66%
4
髙橋 武一
35
3.19%
5
株式会社七十七銀行
30
2.70%
6
髙橋 嘉之
26
2.38%
7
髙橋 茂之
25
2.34%
8
楽天証券株式会社
21
1.90%
9
須山木材株式会社
20
1.80%
10
髙橋 勝
19
1.71%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
50.1%
-2.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
限会社エステートヤマダイン
26.75%
26.75%
26.75%
式会社山友殖林
3.67%
3.67%
3.67%
髙橋 恒
3.66%
3.66%
3.66%
髙橋 武一
3.19%
3.19%
3.19%
式会社七十七銀行
2.70%
2.70%
2.70%
髙橋 嘉之
NEW ENTRY
—
—
—
2.38%
NEW
髙橋 茂之
NEW ENTRY
—
—
—
2.34%
NEW
楽天証券
NEW ENTRY
—
—
—
1.90%
NEW
須山木材
NEW ENTRY
5.14%
—
1.80%
NEW
髙橋 勝
NEW ENTRY
2.17%
—
1.71%
NEW
式会社SBI証券
last seen 2024
Exited Top 10
—
4.01%
—
森下 亮太
last seen 2024
Exited Top 10
—
2.25%
—
横山 真実
last seen 2024
Exited Top 10
—
2.07%
—
山下 学
last seen 2024
Exited Top 10
—
2.03%
—
飯田 祐二郎
last seen 2024
Exited Top 10
—
1.89%
—
明 豊丈
last seen 2023
Exited Top 10
1.95%
—
—
松澤 孝一
last seen 2023
Exited Top 10
2.25%
—
—
鈴木 正利
last seen 2023
Exited Top 10
3.24%
—
—
Concentration (HHI)
ⓘ
810
793
781
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved