Kojima Co.,Ltd.

株式会社コジマ

Retail Trade

Kojima Co.,Ltd. engages in the sale, repair, and installation of home appliances and electrical products in Japan. The company offers TV recorders, refrigerators and kitchen appliances, washing machines and household appliances, air conditioners, air purifiers, seasonal home appliances, computers, peripherals, printers, cameras & camcorders, audio, headphones, musical instruments, smartphone accessories, electronic dictionaries, fax machines, office equipment, ink, paper, media, light bulbs, batteries, and power strips, game, toys, beauty and health appliances, daily necessities, cosmetics, and pharmaceuticals, interior, miscellaneous goods, bedding, bicycles, sports, travel, crime prevention, disaster prevention, and DIY supplies. The company was formerly known as Kojima Denki K.K. and changed its name to Kojima Co.,Ltd. in January 1993. Kojima Co.,Ltd. was founded in 1955 and is headquartered in Utsunomiya, Japan. Kojima Co.,Ltd. is a subsidiary of Bic Camera Inc.

← Companies

Price

¥1,387

Market Cap

¥108.1B

Ent. Value

¥90.7B

Net Cash

¥17.4B

Shares Out.

77.9M

P / E

22.7×

EV / EBIT

12.4×

P / Book

1.53×

P / NCAV

3.23×

Div. Yield

1.59%

Financials

Metric	FY 2025 EDINET ↗	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
Net Sales	¥282.8B	¥269.9B	¥267.9B	¥279.4B	¥297.5B
Gross Profit	¥76.8B	¥74.2B	¥71.3B	¥75.4B	¥85.7B
SG&A	¥69.5B	¥67.8B	¥66.4B	¥67.3B	¥76.9B
Operating Income	¥7.3B	¥6.4B	¥4.8B	¥8.1B	¥8.9B
Non-Operating Income	¥541M	¥390M	¥422M	¥565M	¥613M
Dividend Income	¥0M	¥0M	¥0M	¥0M	—
Interest Income	¥67M	¥21M	¥25M	¥31M	¥40M
Non-Operating Expenses	¥134M	¥122M	¥95M	¥147M	¥230M
Interest Expense	¥92M	¥42M	¥46M	¥60M	¥82M
Ordinary Income	¥7.7B	¥6.6B	¥5.1B	¥8.5B	¥9.2B
Pre-tax Income	¥6.6B	¥5.4B	¥4.9B	¥7.8B	¥8.5B
Income Taxes	¥1.9B	¥1.4B	¥2.0B	¥2.0B	¥2.2B
Current Tax	¥1.4B	¥846M	¥560M	¥953M	¥1.1B
Deferred Tax	¥481M	¥577M	¥1.5B	¥1.1B	¥1.1B
Net Income (owners)	¥4.7B	¥4.0B	¥2.9B	¥5.8B	¥6.3B
EBITDA	¥8.8B	¥7.9B	¥6.3B	¥9.5B	¥10.3B
EPS	¥61.05	¥51.87	¥37.17	¥74.71	¥81.40
Shares Outstanding	77.9M	77.9M	77.9M	77.9M	77.9M
Shares Issued (total)	77.9M	77.9M	77.9M	77.9M	77.9M

Metric	FY 2025 EDINET ↗	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
Total Assets	¥120.8B	¥114.7B	¥109.2B	¥117.2B	¥112.5B
Current Assets	¥84.0B	¥77.7B	¥69.8B	¥75.4B	¥71.3B
Cash & Deposits	¥26.9B	¥24.5B	¥14.1B	¥18.9B	¥18.1B
Trade Receivables	¥11.8B	¥10.9B	¥11.0B	¥12.9B	¥12.5B
Inventories	¥37.1B	¥35.5B	¥38.5B	¥38.3B	¥37.0B
Non-Current Assets	¥36.8B	¥37.0B	¥39.4B	¥41.8B	¥41.2B
PP&E	¥16.8B	¥16.3B	¥17.3B	¥18.1B	¥18.1B
Intangible Assets	¥814M	¥833M	¥1.1B	¥1.1B	¥1.1B
Deferred Tax Assets	¥4.8B	¥5.3B	¥5.9B	¥7.3B	¥7.8B
Total Liabilities	¥50.5B	¥48.2B	¥45.4B	¥55.2B	¥53.5B
Current Liabilities	¥35.8B	¥36.5B	¥33.1B	¥39.1B	¥35.8B
ST Debt	¥2.6B	¥3.4B	¥3.8B	¥4.1B	¥4.6B
Taxes Payable	¥1.3B	¥902M	¥393M	¥704M	¥878M
Non-Current Liabilities	¥14.7B	¥11.7B	¥12.3B	¥16.1B	¥17.8B
Total LT Borrowings	¥6.9B	¥3.6B	¥3.5B	¥7.0B	¥11.3B
Total Equity	¥70.2B	¥66.5B	¥63.8B	¥61.9B	¥59.0B
Capital Stock	¥26.0B	¥26.0B	¥26.0B	¥26.0B	¥26.0B
Capital Surplus	¥15.9B	¥15.9B	¥15.9B	¥15.9B	¥15.9B
Retained Earnings	¥28.7B	¥25.2B	¥22.3B	¥20.5B	¥17.6B
Treasury Stock	¥-477M	¥-722M	¥-508M	¥-572M	¥-572M
Equity (owners)	¥70.1B	¥66.4B	¥63.7B	¥61.8B	¥58.9B

Total Interest-Bearing Debt ⓘ	¥9.5B	¥7.0B	¥7.3B	¥11.1B	¥15.9B
Net Cash ⓘ	¥17.4B	¥17.4B	¥6.8B	¥7.8B	¥2.1B
NCAV ⓘ	¥33.5B	¥29.5B	¥24.4B	¥20.1B	¥17.8B
NCAV/Share	¥430	¥379	¥313	¥258	¥228
BV/Share	¥900	¥852	¥817	¥794	¥756

Metric	FY 2025 EDINET ↗	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
Operating CF	¥4.0B	¥13.2B	¥1.3B	¥7.8B	¥1.9B
Interest Paid	¥-90M	¥-41M	¥-44M	¥-58M	¥-81M
Interest Received	¥53M	¥1M	¥0M	¥0M	¥0M
D&A	¥1.5B	¥1.5B	¥1.5B	¥1.4B	¥1.5B
Investing CF	¥-3.0B	¥-1.1B	¥324M	¥-2.4B	¥-1.5B
CapEx	¥2.8B	¥1.2B	¥1.2B	¥1.8B	¥841M
Financing CF	¥1.1B	¥-1.7B	¥-5.0B	¥-6.0B	¥-12.5B
Dividends Paid	¥-1.2B	¥-1.1B	¥-1.1B	¥-1.1B	¥-930M
Share Buybacks	¥0M	¥-279M	¥0M	¥0M	¥-419M
LT Debt Repaid	¥-3.9B	¥-4.1B	¥-4.1B	¥-4.6B	¥-14.8B
Free Cash Flow	¥1.2B	¥12.0B	¥143M	¥6.0B	¥1.1B
Net Change in Cash	¥2.1B	¥10.4B	¥-3.3B	¥-620M	¥-12.1B

Metric	FY 2025 EDINET ↗	FY 2024 EDINET ↗	FY 2023 EDINET ↗	FY 2022 EDINET ↗	FY 2021 EDINET ↗
ROE	6.9%	6.2%	4.6%	9.5%	11.2%
ROA	4.0%	3.6%	2.5%	5.0%	5.6%
EPS	¥61.05	¥51.87	¥37.17	¥74.71	¥81.40
DPS	¥22.00	¥16.00	¥14.00	¥14.00	¥14.00
BPS	¥906.86	¥861.86	¥824.57	¥801.81	¥764.30
FCF/Share	¥15	¥154	¥2	¥77	¥14
NCAV/Share	¥430	¥379	¥313	¥258	¥228
Payout Ratio	36.0%	30.8%	37.7%	18.7%	17.2%

No filings or capital allocation signals recorded for this company.

#	Shareholder	Shares (thou.)	% of Total
1	株式会社ビックカメラ	39,000	50.44%
2	The Master Trust Bank of Japan, Ltd. (Trust Account) 日本マスタートラスト信託銀行株式会社（信託口）	3,289	4.25%
3	小島章利	2,339	3.02%
4	寺﨑佳子	2,329	3.01%
5	有限会社ケーケーワイ	1,540	1.99%
6	佐藤由姫子	987	1.27%
7	小島將人	957	1.23%
8	小島久幸	863	1.11%
9	Custody Bank of Japan, Ltd. (Trust Account) 株式会社日本カストディ銀行（信託口）	789	1.02%
10	コジマ従業員持株会	681	0.88%

as of 2025-08-31 Source: EDINET ↗

Ownership by year — hover bars for detail

Domestic Nominees

5.3%

+0.6% vs 2024

Trust bank custodians — GPIF, pensions, investment trusts

Foreign Custodians

0.0%

-0.9% vs 2024

Sub-custodians for foreign asset managers

Direct / Strategic

63.0%

-0.4% vs 2024

Named entities with disclosed investment intent

Shareholder	Trend	2023	2024	2025
式会社ビックカメラ		50.51%	50.65%	50.44% -0.21%
日本マスタートラスト信託銀行		4.03%	4.62%	4.25% -0.37%
小島章利		3.02%	3.03%	3.02% -0.01%
寺﨑佳子		3.02%	3.02%	3.01% -0.01%
限会社ケーケーワイ		1.99%	2.00%	1.99% -0.01%
佐藤由姫子		2.15%	1.53%	1.27% -0.26%
小島將人		1.25%	1.24%	1.23% -0.01%
小島久幸		1.11%	1.12%	1.11% -0.01%
日本カストディ銀行 NEW ENTRY	—	—	—	1.02% NEW
コジマ従業員持株会 NEW ENTRY		0.82%	—	0.88% NEW
JP Morgan last seen 2024	Exited Top 10	—	0.90%	—
小島宏美 last seen 2024	Exited Top 10	0.83%	0.81%	—
Concentration (HHI) ⓘ		2598	2616	2591

3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved