7515
Maruyoshi Center Inc.
株式会社マルヨシセンター
Retail Trade
Maruyoshi Center Inc., together with its subsidiaries, operates supermarkets and restaurants in Japan. It operates through Retail Business and Other segments. The company also engages in the storage, delivery, and inspection of products; and food manufacturing services, which include natural spring water, noodles, side dishes, frozen food, retort pouch food, tofu, konjac, fried tofu, processed fish products, udon, soba, gyoza, sushi, and other products, as well as processes meat. The company was formerly known as Y.K. Tokiwa Food Center and changed its name to Maruyoshi Center Inc. in 1970. Maruyoshi Center Inc. was founded in 1961 and is headquartered in Takamatsu, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥40.8B
¥39.8B
¥38.3B
¥37.2B
¥37.9B
Cost of Sales
¥31.3B
¥30.4B
¥29.3B
¥28.5B
¥28.4B
Gross Profit
¥9.4B
¥9.3B
¥9.1B
¥8.8B
¥9.5B
SG&A
¥11.3B
¥11.2B
¥10.2B
¥9.8B
¥10.0B
Operating Income
¥340M
¥133M
¥412M
¥272M
¥722M
Non-Operating Income
¥46M
¥65M
¥41M
¥55M
¥37M
Dividend Income
¥10M
¥9M
¥8M
¥7M
¥6M
Interest Income
¥1M
¥1M
¥0M
¥0M
¥1M
Non-Operating Expenses
¥61M
¥52M
¥55M
¥63M
¥72M
Interest Expense
¥55M
¥44M
¥49M
¥55M
¥63M
Ordinary Income
¥324M
¥146M
¥398M
¥264M
¥688M
Pre-tax Income
¥276M
¥125M
¥261M
¥217M
¥673M
Income Taxes
¥117M
¥84M
¥110M
¥63M
¥241M
Current Tax
¥131M
¥73M
¥126M
¥53M
¥199M
Deferred Tax
¥-14M
¥10M
¥-16M
¥10M
¥42M
Net Income (owners)
¥131M
¥14M
¥135M
¥142M
¥418M
Minority Interest
¥28M
¥27M
¥16M
¥11M
¥15M
Comprehensive Income
¥329M
¥5M
¥178M
¥138M
¥414M
EBITDA
¥1.0B
¥918M
¥1.2B
¥974M
¥1.4B
Goodwill Amort. (J-GAAP)
—
—
¥4M
¥9M
¥9M
EPS
¥140.46
¥14.76
¥145.72
¥153.37
¥449.96
Shares Outstanding
0.9M
0.9M
0.9M
0.9M
0.9M
Shares Issued (total)
0.9M
0.9M
0.9M
0.9M
0.9M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.6B
¥16.2B
¥16.2B
¥16.1B
¥16.5B
Current Assets
¥3.4B
¥3.1B
¥3.1B
¥3.0B
¥3.0B
Cash & Deposits
¥923M
¥654M
¥1.1B
¥1.1B
¥1.2B
Trade Receivables
¥801M
¥741M
¥630M
¥420M
¥374M
Inventories
¥1.5B
¥1.4B
¥1.2B
¥1.2B
¥1.3B
Non-Current Assets
¥13.2B
¥13.1B
¥13.1B
¥13.2B
¥13.5B
PP&E
¥10.8B
¥10.9B
¥10.9B
¥10.9B
¥11.1B
Goodwill
—
—
—
¥4M
¥13M
Intangible Assets
¥589M
¥620M
¥529M
¥621M
¥672M
Investment Securities
¥539M
¥290M
¥324M
¥298M
¥303M
Deferred Tax Assets
¥453M
¥518M
¥512M
¥508M
¥511M
Total Liabilities
¥13.1B
¥13.0B
¥12.9B
¥13.1B
¥13.5B
Current Liabilities
¥7.7B
¥6.6B
¥6.4B
¥6.0B
¥6.0B
ST Debt
¥2.5B
¥2.7B
¥2.5B
¥2.4B
¥2.3B
Taxes Payable
¥145M
¥48M
¥134M
¥16M
¥136M
Non-Current Liabilities
¥5.4B
¥6.4B
¥6.5B
¥7.1B
¥7.5B
Total LT Borrowings
¥3.6B
¥4.7B
¥4.9B
¥5.7B
¥6.0B
Pension Obligations
¥1.1B
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Total Equity
¥3.5B
¥3.2B
¥3.3B
¥3.1B
¥3.0B
Capital Stock
¥1.1B
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
¥518M
¥518M
¥518M
¥515M
¥515M
Retained Earnings
¥1.5B
¥1.4B
¥1.4B
¥1.3B
¥1.2B
Treasury Stock
¥-1M
¥-1M
¥-0M
¥-25M
¥-25M
AOCI
¥158M
¥-13M
¥23M
¥-4M
¥11M
Equity (owners)
¥3.1B
¥3.0B
¥3.0B
¥2.9B
¥2.8B
Minority Interests
¥264M
¥236M
¥209M
¥182M
¥171M
Total Interest-Bearing Debt ⓘ
¥6.1B
¥7.5B
¥7.5B
¥8.1B
¥8.4B
Net Cash ⓘ
¥-5.2B
¥-6.8B
¥-6.4B
¥-7.0B
¥-7.1B
NCAV ⓘ
¥-9.7B
¥-9.9B
¥-9.9B
¥-10.1B
¥-10.5B
NCAV/Share
¥-10,333
¥-10,585
¥-10,578
¥-10,901
¥-11,379
BV/Share
¥3,330
¥3,219
¥3,235
¥3,122
¥3,000
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.2B
¥357M
¥1.5B
¥665M
¥-367M
Interest Paid
¥-50M
¥-47M
¥-49M
¥-56M
¥-68M
Interest Received
¥11M
¥9M
¥8M
¥7M
¥7M
D&A
¥663M
¥785M
¥765M
¥693M
¥620M
Goodwill Amort.
—
—
¥4M
¥9M
¥9M
Investing CF
¥-404M
¥-685M
¥-682M
¥-380M
¥-536M
CapEx
¥343M
¥530M
¥738M
¥353M
¥327M
Purchase Investments
¥-0M
¥-0M
¥-6M
¥-0M
¥-31M
Proceeds from Invest.
¥13M
¥56M
¥31M
—
—
Financing CF
¥-1.5B
¥-67M
¥-746M
¥-401M
¥-671M
Dividends Paid
¥-28M
¥-28M
¥-28M
¥-28M
¥-28M
Share Buybacks
¥-0M
¥-0M
¥-0M
—
—
LT Debt Repaid
¥-1.8B
¥-2.4B
¥-2.3B
¥-2.4B
¥-2.6B
Free Cash Flow
¥1.8B
¥-173M
¥797M
¥313M
¥-694M
Net Change in Cash
¥270M
¥-395M
¥108M
¥-115M
¥-1.6B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.2%
0.5%
4.6%
5.0%
16.1%
ROA
0.8%
0.1%
0.8%
0.9%
2.5%
EPS
¥140.46
¥14.76
¥145.72
¥153.37
¥449.96
DPS
¥30.00
¥30.00
¥30.00
¥30.00
¥30.00
BPS
¥3,498.38
¥3,205.71
¥3,259.52
¥3,108.13
¥3,002.86
FCF/Share
¥1,949
¥-185
¥853
¥338
¥-750
NCAV/Share
¥-10,333
¥-10,585
¥-10,578
¥-10,901
¥-11,379
Payout Ratio
21.4%
203.3%
20.6%
19.6%
6.7%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
izumico.,ltd
株式会社 イズミ
1,852
19.81%
2
佐竹 睦子
925
9.90%
3
Business Partner Stock Ownership Plan
マルヨシセンター取引先持株会
819
8.76%
4
有限会社 佐竹興産
499
5.34%
5
The Hyakujushi Bank,Ltd.
株式会社 百十四銀行
323
3.46%
6
The Awa Bank,Ltd.
株式会社 阿波銀行
313
3.35%
7
佐竹 克彦
264
2.82%
8
Employee Stock Ownership Plan
マルヨシセンター従業員持株会
187
2.00%
9
ロージー 美佳
170
1.82%
10
黒田 真由美
114
1.22%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
58.5%
-0.2% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
izumico.,ltd
式会社 イズミ
19.81%
19.81%
19.81%
19.81%
佐竹 睦子
9.89%
9.89%
9.89%
9.90%
+0.01%
Business Partner Stock Ownership Plan
マルヨシセンター取引先持株会
9.56%
8.59%
8.74%
8.76%
+0.02%
限会社 佐竹興産
5.34%
5.34%
5.34%
5.34%
The Hyakujushi Bank,Ltd.
式会社 百十四銀行
4.05%
3.97%
3.62%
3.46%
-0.16%
The Awa Bank,Ltd.
式会社 阿波銀行
4.05%
3.59%
3.51%
3.35%
-0.16%
佐竹 克彦
2.80%
2.81%
2.81%
2.82%
+0.01%
Employee Stock Ownership Plan
マルヨシセンター従業員持株会
2.86%
1.87%
1.91%
2.00%
+0.09%
ロージー 美佳
1.82%
1.82%
1.82%
1.82%
黒田 真由美
1.22%
1.22%
1.22%
1.22%
Concentration (HHI)
ⓘ
664
637
637
636
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥181M
-19% since 2023
Holdings
2
3 exited
Trend
2 unwinding
vs 2023
Held Company
FY2025
¥181M total
FY2023
¥223M total
Book Val ¥M
Shares
Book Val ¥M
Shares
The Awa Bank,Ltd.
㈱阿波銀行
118
-28.7%
↓
40,754
127
57,152
M
The Hyakujushi Bank,Ltd.
㈱百十四銀行
63
-36.2%
↓
19,246
60
30,146
M
SAYLOR ADVERTISING.INC.
セーラー広告㈱
—
−100%
Exit
—
20
70,000
M
The Ehime Bank, Ltd.
㈱愛媛銀行
—
−100%
Exit
—
14
14,101
KANSAI FOOD MARKET LTD.
㈱関西フードマーケット
—
−100%
Exit
—
1
1,000
Portfolio total
181
223
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding