7522
WATAMI CO.,LTD.
ワタミ株式会社
Consumer Cyclical · Restaurants
Watami Co., Ltd. engages in the food service, home meal service, environmental, and agriculture businesses in Japan and internationally. It is involved in the operation of restaurants; delivery of boxed meals; organic farming, livestock, and dairy farming; and the development, construction, operation, and management of wind and solar power generation facilities, as well as sale of electricity. The company was incorporated in 1967 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥88.7B
¥82.3B
¥77.9B
¥64.4B
Cost of Sales
¥38.5B
¥34.4B
¥34.3B
¥29.7B
Gross Profit
¥50.2B
¥47.9B
¥43.6B
¥34.6B
SG&A
¥45.7B
¥44.2B
¥42.1B
¥38.2B
Operating Income
¥4.6B
¥3.8B
¥1.5B
¥-3.6B
Non-Operating Income
¥1.6B
¥3.0B
¥3.0B
¥6.9B
Interest Income
¥741M
¥644M
¥165M
¥32M
Non-Operating Expenses
¥928M
¥799M
¥549M
¥673M
Interest Expense
¥467M
¥284M
¥257M
¥278M
Ordinary Income
¥5.2B
¥6.0B
¥3.9B
¥2.7B
Pre-tax Income
¥4.5B
¥4.5B
¥2.2B
¥-1.5B
Income Taxes
¥907M
¥200M
¥536M
¥295M
Current Tax
¥983M
¥933M
¥581M
¥303M
Deferred Tax
¥-75M
¥-732M
¥-44M
¥-7M
Net Income (owners)
¥3.5B
¥4.2B
¥1.7B
¥-1.8B
Minority Interest
¥51M
¥82M
¥-13M
¥-1M
Comprehensive Income
¥5.8B
¥5.6B
¥4.1B
¥-832M
EBITDA
¥7.0B
¥5.5B
¥3.3B
¥-1.4B
Goodwill Amort. (J-GAAP)
¥233M
—
—
—
EPS
¥75.90
¥92.67
¥41.27
¥-45.49
Shares Outstanding
40.1M
40.1M
40.0M
40.6M
Shares Issued (total)
42.7M
42.7M
42.7M
42.7M
Treasury Shares
2.6M
2.6M
2.7M
2.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥71.5B
¥64.2B
¥57.0B
¥52.2B
Current Assets
¥56.4B
¥48.7B
¥42.0B
¥37.7B
Cash & Deposits
¥45.8B
¥35.4B
¥31.5B
¥30.8B
Non-Current Assets
¥15.1B
¥15.5B
¥15.1B
¥14.6B
PP&E
¥6.2B
¥7.0B
¥6.3B
¥7.4B
Goodwill
¥681M
¥718M
—
—
Intangible Assets
¥2.1B
¥1.7B
¥1.2B
¥1.4B
Investment Securities
¥686M
¥1.0B
¥2.5B
¥159M
Deferred Tax Assets
¥801M
¥685M
—
—
Total Liabilities
¥44.4B
¥42.0B
¥39.2B
¥37.6B
Current Liabilities
¥19.0B
¥17.7B
¥17.6B
¥14.8B
Accounts Payable
¥3.6B
¥3.4B
¥3.2B
¥2.9B
ST Debt
¥6.6B
¥5.6B
¥5.7B
¥5.6B
Taxes Payable
¥602M
¥723M
¥616M
¥560M
Non-Current Liabilities
¥25.4B
¥24.3B
¥21.7B
¥22.8B
Total LT Borrowings
¥21.0B
¥19.5B
¥17.3B
¥17.2B
Total Equity
¥27.1B
¥22.2B
¥17.8B
¥14.6B
Capital Stock
¥4.9B
¥4.9B
¥4.9B
¥4.9B
Capital Surplus
¥15.6B
¥15.6B
¥17.0B
¥17.4B
Retained Earnings
¥3.2B
¥601M
¥-3.6B
¥-5.3B
Treasury Stock
¥-3.6B
¥-3.6B
¥-3.7B
¥-3.3B
AOCI
¥6.6B
¥4.3B
¥3.1B
¥650M
Equity (owners)
¥20.2B
¥17.5B
¥14.6B
¥13.8B
Minority Interests
¥338M
¥281M
¥131M
¥158M
Total Interest-Bearing Debt ⓘ
¥27.6B
¥25.1B
¥23.0B
¥22.8B
Net Cash ⓘ
¥18.2B
¥10.3B
¥8.5B
¥8.1B
NCAV ⓘ
¥12.1B
¥6.7B
¥2.8B
¥71M
NCAV/Share
¥301
¥167
¥69
¥2
BV/Share
¥504
¥438
¥365
¥340
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥6.9B
¥4.7B
¥6.7B
¥1.0B
Interest Paid
¥-462M
¥-283M
¥-271M
¥-245M
Interest Received
¥1.1B
¥827M
¥138M
¥49M
D&A
¥2.2B
¥1.8B
¥1.8B
¥2.2B
Goodwill Amort.
¥233M
—
—
—
Investing CF
¥-6.6B
¥-3.1B
¥-5.0B
¥-15.4B
CapEx
¥1.4B
¥1.9B
¥1.6B
¥1.7B
Purchase Investments
¥-1.5B
¥-4.6B
¥-6.2B
—
Financing CF
¥-13M
¥59M
¥-1.5B
¥10.1B
Dividends Paid
¥-878M
¥-778M
¥-365M
¥-1M
Share Buybacks
¥0M
—
¥-597M
¥0M
LT Debt Repaid
¥-6.2B
¥-5.7B
¥-5.6B
¥-4.6B
Free Cash Flow
¥5.5B
¥2.8B
¥5.1B
¥-692M
Net Change in Cash
¥476M
¥1.8B
¥656M
¥-3.9B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
14.5%
21.2%
10.4%
-20.9%
ROA
5.2%
6.9%
3.1%
-3.5%
EPS
¥75.90
¥92.67
¥41.27
¥-45.49
DPS
¥10.00
¥10.00
¥7.50
—
BPS
¥357.28
¥234.73
¥129.40
¥51.37
FCF/Share
¥138
¥70
¥127
¥-17
NCAV/Share
¥301
¥167
¥69
¥2
Payout Ratio
13.2%
10.8%
18.2%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 9
Date Activist Stake Event Flag Demands Source
2025-06-13
Shoya Watanabe
26.88%
correction
Passive
—
2025-06-12
Shoya Watanabe
26.88%
change
Passive
—
2024-10-30
Shoya Watanabe
26.88%
change
Passive
—
2024-10-30
Shoya Watanabe
26.88%
correction
Passive
—
2024-07-08
Shoya Watanabe
26.88%
change
Passive
—
2024-07-04
Sumitomo Mitsui Trust Bank,Limited
6.3%
initial_5pct
Passive
—
2024-05-10
Shoya Watanabe
26.88%
correction
Passive
—
2024-05-09
Shoya Watanabe
26.88%
change
Passive
—
2024-02-07
Shoya Watanabe
26.88%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
15:00
Other
¥880M
+0%
Watami (7522) announced a regular dividend for FY2026 (ending March 31, 2026) to be proposed at the 40th Annual Sharehol…
Summary
Watami (7522) announced a regular dividend for FY2026 (ending March 31, 2026) to be proposed at the 40th Annual Shareholder Meeting. Common stock dividend: ¥10 per share (¥400M total); A-Series Preferred Stock dividend: ¥4,000,000 per share (¥480M total). Both amounts are unchanged from prior guidance and prior year actuals.
Deadline: 2026-06-29
YoY: +0%
Source (JP)
当社は、本日開催の取締役会において、2026年3月31日を基準日とする剰余金の配当を行うことについて当社第40期定時株主総会に付議することを決議いたしました
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
有限会社アレーテー
9,760
24.36%
2
サントリー株式会社
5,421
13.53%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
2,912
7.26%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,935
4.83%
5
株式会社横浜銀行
645
1.61%
6
ワタミ従業員持株会
500
1.24%
7
損害保険ジャパン株式会社
440
1.09%
8
極洋商事株式会社
400
0.99%
9
明治安田生命保険相互会社
384
0.95%
10
株式会社みずほ銀行
379
0.94%
Domestic Nominees
12.1%
+5.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
44.7%
-4.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
限会社アレーテー
28.66%
28.60%
24.36%
-4.24%
サントリー
13.55%
13.53%
13.53%
日本マスタートラスト信託銀行
6.63%
5.29%
7.26%
+1.97%
日本カストディ銀行
1.05%
1.43%
4.83%
+3.40%
式会社横浜銀行
1.61%
1.61%
1.61%
ワタミ従業員持株会
1.36%
1.27%
1.24%
-0.03%
損害保険ジャパン
1.10%
1.09%
1.09%
極洋商事
1.00%
0.99%
0.99%
明治安田生命保険
0.96%
0.95%
0.95%
みずほ銀行
0.94%
0.94%
0.94%
Concentration (HHI)
ⓘ
1059
1039
861
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved