7532

Pan Pacific International Holdings Corporation

株式会社パン・パシフィック・インターナショナルホールディングス
Retail Trade
Pan Pacific International Holdings Corporation, together with its subsidiaries, operates retail stores. The company operates discount convenience stores under the Don Quijote, general discount store under the MEGA Don Quijote and MEGA Don Quijote UNY, and Nagasakiya names; and general merchandise stores under the Apita and Piago names. It is also involved in leasing space management; tenant leasing; real estate development; general wholesale; provision of logistic services and internet services; and development and procurement of products and control of production. In addition, the company operates retail stores under the Don Quijote USA, Gelson's, Marukai, Don Don Donki, and Times names, as well as under the private brand names, including JONETZ, Style One, Prime One, and eco!on. The company was formerly known as Don Quijote Holdings Co., Ltd. and changed its name to Pan Pacific International Holdings Corporation in February 2019. Pan Pacific International Holdings Corporation was incorporated in 1980 and is headquartered in Tokyo, Japan.
← Companies
Price
¥878
Market Cap
¥524.5B
Ent. Value
¥736.3B
Net Debt
−¥211.8B
Shares Out.
597.3M
P / E
5.8×
EV / EBIT
4.5×
P / Book
0.87×
P / NCAV
N/M
Div. Yield
3.99%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥2,246.8B ¥2,095.1B ¥1,936.8B ¥1,831.3B ¥1,708.6B
Cost of Sales ¥1,530.0B ¥1,432.2B ¥1,336.4B ¥1,287.9B ¥1,211.3B
Gross Profit ¥716.7B ¥662.9B ¥600.4B ¥543.4B ¥497.3B
SG&A ¥554.4B ¥522.7B ¥495.1B ¥454.7B ¥416.0B
Operating Income ¥162.3B ¥140.2B ¥105.3B ¥88.7B ¥81.3B
Non-Operating Income ¥8.2B ¥17.1B ¥14.3B ¥21.0B ¥6.9B
Non-Operating Expenses ¥12.0B ¥8.6B ¥8.5B ¥9.2B ¥6.7B
Ordinary Income ¥158.5B ¥148.7B ¥111.0B ¥100.4B ¥81.5B
Pre-tax Income ¥136.9B ¥130.5B ¥100.7B ¥92.0B ¥64.3B
Income Taxes ¥45.6B ¥43.3B ¥35.0B ¥30.3B ¥9.4B
Current Tax ¥48.3B ¥47.4B ¥37.4B ¥26.8B ¥19.4B
Deferred Tax ¥-2.7B ¥-4.1B ¥-2.4B ¥3.5B ¥-10.0B
Net Income (owners) ¥90.5B ¥88.7B ¥66.2B ¥61.9B ¥53.9B
Minority Interest ¥840M ¥-1.5B ¥-396M ¥-182M ¥1.0B
Comprehensive Income ¥90.3B ¥94.3B ¥71.8B ¥64.1B ¥58.3B
Goodwill Amort. (J-GAAP) ¥5.0B ¥5.0B ¥4.6B ¥4.0B ¥1.7B
EPS ¥151.59 ¥148.64 ¥110.94 ¥102.64 ¥84.93
Shares Outstanding 597.3M 597.0M 596.6M 596.3M 634.2M
Shares Issued (total) 635.4M 635.0M 634.7M 634.4M 634.2M
Treasury Shares 38.1M 38.1M 38.1M 38.1M 0.0M