AINAVO HOLDINGS Co., Ltd.

7539 株式会社アイナボホールディングス

Building Products & Equipment · Standard · TSE: Disclosed

PRICE: ¥759 · MKT CAP: ¥17.6B · P/E: 10.5x · P/B: 0.67x · DIV YIELD: 3.4%

PRICE — 5Y

Characteristics & Business Summary

AINAVO HOLDINGS Co.,Ltd. engages in the single-family home and large property businesses in Japan. The company sells tiles and stones, as well as engages in the construction activities. It is also involved in construction of unit baths, system kitchens, water...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	66,122	79,144	86,086	89,783	92,272
Operating Profit	1,903	1,899	1,770	2,171	2,532
Ordinary Profit	2,121	2,168	2,068	2,478	2,850
Net Profit	1,310	1,647	1,274	1,269	1,679
EPS	¥113	¥142	¥110	¥55	¥72
DPS	¥36	¥44	¥44	¥22	¥26

Balance Sheet & Valuation Highlights

Total Assets ¥47B

Net Assets (Equity) ¥26B

Equity Ratio 55.4%

ROE (Return on Equity) 6.6%

Cash & Equivalents ¥13B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社アベタ 7.4%
2. ホールセール株式会社 7.4%
3. マルティス株式会社 5.0%
4. Employee Stock Ownership Plan 4.6%
5. 株式会社タクルコ 4.2%
6. 株式会社マユルコ 3.8%
7. 清原達郎 3.0%
8. 阿部一成 2.9%
9. 阿部太一 2.3%
10. 阿部亮平 2.3%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥5,717	¥6,843	¥7,443	¥3,881	¥3,972
FCF/Share	¥166	¥24	¥138	¥117	¥125
EPS	¥113	¥142	¥110	¥55	¥72
DPS	¥36	¥44	¥44	¥22	¥26
Capital Spending per share	¥2	¥11	¥7	¥5	¥10
Book Value per share	¥1,868	¥1,974	¥2,035	¥1,046	¥1,093
Common Shares Outstanding	12M	12M	12M	23M	23M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥66B	¥79B	¥86B	¥90B	¥92B
Operating Margin (%)	2.9%	2.4%	2.1%	2.4%	2.7%
Net Profit (owners)	¥1B	¥2B	¥1B	¥1B	¥2B
Net Profit Margin (%)	2.0%	2.1%	1.5%	1.4%	1.8%
Working Capital	¥12B	¥12B	¥10B	¥12B	¥12B
Total Debt (Interest-bearing)	¥0B	¥1B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥22B	¥23B	¥24B	¥24B	¥25B
Return on Total Assets (ROA)	3.5%	3.9%	2.9%	2.8%	3.5%
Return on Common Equity (ROE)	6.1%	7.2%	5.4%	5.2%	6.6%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.