7564
WORKMAN CO.,LTD.
株式会社ワークマンWorkman Co.,Ltd. operates a chain of specialty retail stores in Japan. It offers family clothes, such as underwear, socks, military boots, hats, towels, and aprons; casual wear, including polo shirts, T-shirts, high neck shirts, blousons, and sportswear; working wear comprising work jackets, work trousers, overalls, construction worker clothing, outdoor wear; uniforms, such as white coats, office uniforms, non-woven fabrics, and women's clothing; footwear, including safety shoes, tabi socks, boots, and cloth shoes; and work supplies comprising work gloves, leather gloves, processed gloves, rainwear, helmets, belts, and camping gear through franchise retail stores and online stores. The company was incorporated in 1979 and is based in Tokyo, Japan.
Price
¥7,980
Market Cap
¥653.1B
Ent. Value
¥570.7B
Net Cash
¥82.4B
Shares Out.
81.8M
P / E
31.6×
EV / EBIT
19.2×
P / Book
4.24×
P / NCAV
6.12×
Div. Yield
1.12%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥119.2B | ¥99.7B | ¥96.6B | ¥92.9B | ¥83.5B |
| SG&A | ¥31.3B | ¥26.8B | ¥24.1B | ¥20.7B | ¥19.3B |
| Operating Income | ¥29.7B | ¥24.4B | ¥23.1B | ¥24.1B | ¥26.8B |
| Non-Operating Income | ¥924M | ¥544M | ¥563M | ¥607M | ¥643M |
| Interest Income | — | ¥318M | ¥327M | ¥253M | ¥269M |
| Non-Operating Expenses | — | ¥34M | ¥40M | ¥50M | ¥50M |
| Interest Expense | — | ¥33M | ¥35M | ¥41M | ¥48M |
| Ordinary Income | ¥30.6B | ¥24.9B | ¥23.7B | ¥24.7B | ¥27.4B |
| Pre-tax Income | ¥30.4B | ¥24.9B | ¥23.6B | ¥24.7B | ¥27.3B |
| Income Taxes | ¥9.8B | ¥8.0B | ¥7.7B | ¥8.0B | ¥9.0B |
| Current Tax | — | ¥8.3B | ¥7.8B | ¥8.0B | ¥8.9B |
| Deferred Tax | — | ¥-326M | ¥-190M | ¥-15M | ¥113M |
| Net Income (owners) | ¥20.6B | ¥16.9B | ¥16.0B | ¥16.7B | ¥18.3B |
| EBITDA | ¥32.9B | ¥27.1B | ¥25.6B | ¥26.2B | ¥28.6B |
| EPS | ¥252.64 | ¥206.99 | ¥195.88 | ¥204.10 | ¥224.28 |
| Shares Outstanding | — | 81.8M | 81.8M | 81.8M | 81.8M |
| Shares Issued (total) | — | 81.8M | 81.8M | 81.8M | 81.8M |