7578
NICHIRYOKU CO., LTD.
株式会社ニチリョク
Retail Trade
Nichiryoku Co.,Ltd. engages in the funeral and cemetery businesses in Japan. It is involved in the construction, sale, and management of cemeteries; mining, design, manufacture, and sale of stone products and materials; planning and contracting of various rituals; and sale of funeral gifts and Buddhist altars, as well as the management of funeral operations. The company was founded in 1966 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.56×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
TDnet
Net Sales
¥1.7B
¥2.2B
¥2.9B
¥3.2B
¥1.7B
Cost of Sales
¥569M
¥682M
¥862M
¥1.0B
¥569M
Gross Profit
¥1.1B
¥1.6B
¥2.0B
¥2.2B
¥1.1B
SG&A
¥1.6B
¥1.7B
¥1.7B
¥2.0B
¥1.6B
Operating Income
¥-485M
¥-98M
¥285M
¥222M
¥485M
Non-Operating Income
¥16M
¥31M
¥19M
¥23M
¥16M
Dividend Income
—
¥0M
¥0M
¥0M
¥0M
Interest Income
—
¥1M
¥0M
¥1M
¥2M
Non-Operating Expenses
—
¥80M
¥83M
¥107M
¥132M
Interest Expense
—
¥55M
¥56M
¥66M
¥87M
Ordinary Income
¥-765M
¥-147M
¥221M
¥138M
¥765M
Pre-tax Income
¥-110M
¥-190M
¥257M
¥143M
¥110M
Income Taxes
¥97M
¥81M
¥-22M
¥25M
¥97M
Current Tax
—
¥9M
¥10M
¥36M
¥33M
Deferred Tax
—
¥72M
¥-32M
¥-11M
¥-11M
Net Income (owners)
¥-207M
¥-271M
¥280M
¥118M
¥207M
EPS
¥-12.07
¥-16.92
¥17.53
¥7.77
¥12.07
Shares Outstanding
—
16.0M
16.0M
15.7M
14.7M
Shares Issued (total)
—
16.0M
16.0M
15.7M
14.7M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
TDnet
Total Assets
¥5.0B
¥7.5B
¥8.1B
¥8.9B
¥5.0B
Current Assets
¥659M
¥633M
¥855M
¥1.3B
¥659M
Cash & Deposits
¥253M
¥107M
¥283M
¥670M
¥253M
Trade Receivables
—
¥176M
¥189M
¥195M
¥198M
Non-Current Assets
¥4.4B
¥6.8B
¥7.2B
¥7.6B
¥4.4B
PP&E
¥738M
¥1.5B
¥1.7B
¥2.3B
¥738M
Intangible Assets
—
¥11M
¥37M
¥36M
¥62M
Deferred Tax Assets
—
—
¥72M
¥39M
¥29M
Total Liabilities
¥2.2B
¥2.9B
¥3.2B
¥4.4B
¥2.2B
Current Liabilities
¥1.9B
¥2.3B
¥2.5B
¥2.9B
¥1.9B
ST Debt
¥1.4B
¥1.9B
¥2.0B
¥2.2B
¥1.4B
Taxes Payable
—
¥22M
¥8M
¥34M
¥51M
Non-Current Liabilities
¥258M
¥619M
¥700M
¥1.5B
¥258M
Total LT Borrowings
¥42M
¥361M
¥388M
¥1.1B
¥42M
Total Equity
¥2.8B
¥4.6B
¥4.9B
¥4.5B
¥2.8B
Capital Stock
—
¥1.9B
¥1.9B
¥1.8B
¥1.8B
Capital Surplus
—
¥1.5B
¥1.5B
¥1.5B
¥1.4B
Retained Earnings
¥-688M
¥1.2B
¥1.5B
¥1.2B
¥688M
Treasury Stock
—
¥-3M
¥-3M
¥-3M
¥-3M
AOCI
—
—
¥-1M
¥-2M
¥-4M
Equity (owners)
¥2.8B
¥4.6B
¥4.9B
¥4.5B
¥2.8B
Total Interest-Bearing Debt ⓘ
¥1.5B
¥2.2B
¥2.4B
¥3.3B
¥1.5B
Net Cash ⓘ
¥-1.2B
¥-2.1B
¥-2.2B
¥-2.6B
¥-1.2B
NCAV ⓘ
¥-1.5B
¥-2.3B
¥-2.4B
¥-3.1B
¥-1.5B
NCAV/Share
—
¥-141
¥-147
¥-195
¥-104
BV/Share
—
¥286
¥303
¥289
¥193
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
TDnet
Operating CF
¥-459M
¥-114M
¥91M
¥340M
¥459M
Taxes Paid
—
¥9M
¥-38M
¥-49M
¥-6M
Interest Paid
—
¥-55M
¥-57M
¥-72M
¥-92M
Interest Received
—
¥0M
¥1M
¥1M
¥0M
Investing CF
¥1.2B
¥152M
¥352M
¥281M
¥1.2B
CapEx
—
¥5M
¥7M
¥10M
¥17M
Financing CF
¥-628M
¥-215M
¥-830M
¥-663M
¥628M
Dividends Paid
—
—
—
¥-2M
¥-25M
Share Buybacks
—
—
—
¥-0M
¥-0M
LT Debt Repaid
—
¥-162M
¥-829M
¥-744M
¥-757M
Free Cash Flow
¥-459M
¥-118M
¥83M
¥330M
¥442M
Net Change in Cash
—
¥-176M
¥-387M
¥-43M
¥-366M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
TDnet
ROE
-5.6%
-5.7%
6.0%
2.7%
3.1%
ROA
-3.3%
-3.5%
3.3%
1.7%
4.1%
EPS
¥-12.07
¥-16.92
¥17.53
¥7.77
¥12.07
DPS
¥0.00
—
—
—
¥0.00
BPS
¥163.51
¥286.24
¥303.12
¥289.11
¥163.51
FCF/Share
—
¥-7
¥5
¥21
¥30
NCAV/Share
—
¥-141
¥-147
¥-195
¥-104
Payout Ratio
—
—
—
—
0.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2026-05-14
Aristagora Advisors Co., Ltd.
56.78%
change
Passive
—
2026-05-14
Growth Partners Co., Ltd.
19.76%
initial_5pct
Passive
—
2026-05-13
Long Corridor Asset Management Limited
44.43%
+27.26%
change
Passive
—
2026-04-28
Long Corridor Asset Management Limited
17.17%
+5.06%
change
Passive
—
2026-04-23
Long Corridor Asset Management Limited
12.11%
-5.06%
change
Passive
—
2025-09-17
Long Corridor Asset Management Limited
17.17%
-1.51%
change
Passive
—
2025-08-26
Long Corridor Asset Management Limited
18.68%
-1.01%
change
Passive
—
2025-07-28
Long Corridor Asset Management Limited
19.69%
-1.03%
change
Passive
—
2025-05-22
Long Corridor Asset Management Limited
20.72%
-1.03%
change
Passive
—
2025-05-02
Long Corridor Asset Management Limited
21.75%
+15.51%
change
Passive
—
2025-05-01
Long Corridor Asset Management Limited
6.24%
correction
Passive
—
2025-04-23
Long Corridor Asset Management Limited
6.24%
initial_5pct
Passive
—
2023-06-26
SIGMA SHINKA Inc.
6.93%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
バリューアップ・ファンド 投資事業有限責任組合
7,023
43.84%
2
阪田 和弘
200
1.24%
3
日本生命保険相互会社 (常任代理人 日本マスター トラスト信託銀行株式会社)
200
1.24%
4
BNP PARIBAS, TAIPEI BRANCH (常任代理人 BNPパリバ証券株式会社
184
1.14%
5
青柳 弘昭
176
1.10%
6
北口 敏文
171
1.06%
7
BARCLAYS CAPITAL SECURITIES LIMITED (常任代理人 バークレイズ証券株式会社)
157
0.98%
8
ニチリョク役員持株会
123
0.77%
9
マネックス証券株式会社
103
0.64%
10
黒須 友香
100
0.62%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
52.6%
-2.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
バリューアップ・ファンド 投資事業有限責任組合
43.78%
43.84%
43.84%
日本生命保険
1.27%
1.25%
1.24%
-0.01%
阪田 和弘
NEW ENTRY
—
—
—
1.24%
NEW
BNP PARIBAS, TAIPEI BRANCH (常任代理人 BNPパリバ証券
NEW ENTRY
—
—
—
1.14%
NEW
青柳 弘昭
—
1.13%
1.10%
-0.03%
北口 敏文
0.96%
1.07%
1.06%
-0.01%
BARCLAYS CAPITAL SECURITIES LIMITED
NEW ENTRY
—
—
—
0.98%
NEW
ニチリョク役員持株会
NEW ENTRY
—
—
—
0.77%
NEW
マネックス証券
—
0.97%
0.64%
-0.33%
黒須 友香
NEW ENTRY
—
—
—
0.62%
NEW
auカブコム証券
last seen 2024
Exited Top 10
—
2.23%
—
Morgan Stanley
last seen 2024
Exited Top 10
—
1.39%
—
BNP PARIBAS, TAIPEI BRANCH
last seen 2024
Exited Top 10
—
1.15%
—
安達 武生
last seen 2024
Exited Top 10
—
0.88%
—
ビューティーファンド
last seen 2024
Exited Top 10
—
0.81%
—
MACQUARIE BANK LIMITED DBU AC
last seen 2023
Exited Top 10
0.96%
—
—
上田八木短資
last seen 2023
Exited Top 10
0.83%
—
—
シグマシンカ
last seen 2023
Exited Top 10
6.94%
—
—
日本証券金融
last seen 2023
Exited Top 10
1.53%
—
—
大木 塁
last seen 2023
Exited Top 10
2.66%
—
—
上原 俊彦
last seen 2023
Exited Top 10
1.27%
—
—
高石 文夫
last seen 2023
Exited Top 10
1.20%
—
—
Concentration (HHI)
ⓘ
1981
1937
1931
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved