7581

saizeriya co.,ltd.

株式会社サイゼリヤ
Consumer Cyclical · Restaurants
Saizeriya Co.,Ltd. operates restaurants in Japan, Australia, Indonesia and Asia. It operates Italian wine and cafe restaurants under the Saizeriya brand name. Saizeriya Co.,Ltd. was incorporated in 1973 and is headquartered in Yoshikawa, Japan.
← Companies
Price
¥5,340
Market Cap
¥265.3B
Ent. Value
¥204.2B
Net Cash
¥61.2B
Shares Out.
49.7M
P / E
23.5×
EV / EBIT
13.2×
P / Book
2.25×
P / NCAV
7.76×
Div. Yield
0.56%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥256.7B ¥224.5B ¥183.2B ¥144.3B ¥126.5B
Cost of Sales ¥107.6B ¥92.5B ¥72.7B ¥53.2B ¥46.4B
Gross Profit ¥149.1B ¥132.1B ¥110.5B ¥91.1B ¥80.2B
SG&A ¥133.6B ¥117.2B ¥103.3B ¥90.6B ¥82.4B
Operating Income ¥15.5B ¥14.9B ¥7.2B ¥422M ¥-2.3B
Non-Operating Income ¥1.1B ¥1.5B ¥1.4B ¥11.0B ¥6.4B
Interest Income ¥716M ¥891M ¥621M ¥259M ¥210M
Non-Operating Expenses ¥793M ¥757M ¥657M ¥669M ¥683M
Interest Expense ¥717M ¥584M ¥506M ¥418M ¥399M
Ordinary Income ¥15.8B ¥15.6B ¥7.9B ¥10.8B ¥3.5B
Pre-tax Income ¥15.6B ¥14.0B ¥6.9B ¥8.6B ¥2.6B
Income Taxes ¥4.5B ¥5.9B ¥1.8B ¥3.0B ¥827M
Current Tax ¥4.4B ¥3.3B ¥1.9B ¥2.1B ¥1.3B
Deferred Tax ¥104M ¥2.5B ¥-133M ¥823M ¥-498M
Net Income (owners) ¥11.2B ¥8.1B ¥5.2B ¥5.7B ¥1.8B
Comprehensive Income ¥7.7B ¥12.1B ¥5.5B ¥11.5B ¥3.6B
EBITDA ¥31.5B ¥28.3B ¥19.7B ¥12.1B ¥8.4B
EPS ¥227.46 ¥166.28 ¥105.62 ¥115.91 ¥36.31
Shares Outstanding 49.7M 49.7M 49.6M 49.5M 49.4M
Shares Issued (total) 52.3M 52.3M 52.3M 52.3M 52.3M
Treasury Shares 2.6M 2.6M 2.7M 2.7M 2.8M