7596
Sakana Chikara Co., Ltd.
株式会社魚力
Retail Trade
Uoriki Co., Ltd. engages in the retail, food and beverage, and wholesale businesses in Japan. The company involved in the retail of fresh fish and sushi products; and wholesale of fresh fish and other marine products. It also operates retail, and food and drink stores, as well as restaurants. It serves food supermarkets, local consignors, restaurants, and other domestic and international trading companies. Uoriki Co., Ltd. was founded in 1930 and is headquartered in Tachikawa, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥36.6B
¥36.3B
¥33.7B
¥34.1B
Cost of Sales
¥21.8B
¥21.7B
¥20.7B
¥20.6B
Gross Profit
¥14.9B
¥14.6B
¥13.0B
¥13.5B
SG&A
¥13.4B
¥13.1B
¥11.9B
¥12.0B
Operating Income
¥1.5B
¥1.6B
¥1.1B
¥1.5B
Non-Operating Income
¥559M
¥491M
¥356M
¥853M
Dividend Income
¥144M
¥164M
¥154M
¥152M
Interest Income
¥17M
¥15M
¥24M
¥63M
Non-Operating Expenses
¥1M
¥34M
¥25M
¥248M
Ordinary Income
¥2.1B
¥2.0B
¥1.4B
¥2.1B
Pre-tax Income
¥2.2B
¥1.9B
¥1.3B
¥1.5B
Income Taxes
¥730M
¥537M
¥457M
¥508M
Current Tax
¥729M
¥603M
¥444M
¥529M
Deferred Tax
¥1M
¥-66M
¥13M
¥-21M
Net Income (owners)
¥1.4B
¥1.4B
¥803M
¥1.0B
Minority Interest
¥0M
¥-3M
¥2M
¥2M
Comprehensive Income
¥1.0B
¥1.6B
¥901M
¥1.1B
EBITDA
¥1.7B
¥1.8B
¥1.3B
¥1.8B
EPS
¥102.35
¥97.59
¥57.56
¥72.34
Shares Outstanding
14.0M
14.0M
14.0M
14.0M
Shares Issued (total)
14.6M
14.6M
14.6M
14.6M
Treasury Shares
0.7M
0.7M
0.7M
0.7M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥23.0B
¥21.4B
¥19.7B
¥19.5B
Current Assets
¥14.6B
¥12.9B
¥11.4B
¥10.5B
Cash & Deposits
¥11.1B
¥9.1B
¥8.1B
¥7.0B
Trade Receivables
¥2.9B
¥3.4B
¥2.8B
¥2.8B
Non-Current Assets
¥8.4B
¥8.5B
¥8.3B
¥9.0B
PP&E
¥1.2B
¥1.1B
¥992M
¥1.1B
Intangible Assets
¥32M
¥25M
¥26M
¥21M
Investment Securities
¥5.3B
¥5.6B
¥5.5B
¥6.1B
Deferred Tax Assets
¥417M
¥154M
¥188M
¥243M
Total Liabilities
¥5.2B
¥4.1B
¥3.4B
¥3.3B
Current Liabilities
¥4.7B
¥3.8B
¥3.0B
¥3.0B
Accounts Payable
¥1.8B
¥1.3B
¥1.1B
¥1.1B
ST Debt
¥14M
—
—
—
Taxes Payable
¥511M
¥437M
¥204M
¥319M
Non-Current Liabilities
¥520M
¥307M
¥332M
¥295M
Total LT Borrowings
¥21M
—
—
—
Pension Obligations
¥134M
¥20M
¥63M
¥3M
Total Equity
¥17.7B
¥17.3B
¥16.3B
¥16.2B
Capital Stock
¥1.6B
¥1.6B
¥1.6B
¥1.6B
Capital Surplus
¥1.5B
¥1.5B
¥1.5B
¥1.5B
Retained Earnings
¥15.0B
¥14.3B
¥13.6B
¥13.5B
Treasury Stock
¥-958M
¥-961M
¥-962M
¥-965M
AOCI
¥480M
¥884M
¥657M
¥561M
Equity (owners)
¥17.0B
¥16.4B
¥15.7B
¥15.6B
Minority Interests
¥233M
¥11M
¥15M
¥13M
Total Interest-Bearing Debt ⓘ
¥35M
—
—
—
Net Cash ⓘ
¥11.1B
¥9.1B
¥8.1B
¥7.0B
NCAV ⓘ
¥9.4B
¥8.8B
¥8.1B
¥7.1B
NCAV/Share
¥673
¥630
¥577
¥512
BV/Share
¥1,221
¥1,172
¥1,122
¥1,119
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.2B
¥1.9B
¥1.1B
¥1.8B
Interest Received
¥164M
¥183M
¥181M
¥214M
D&A
¥217M
¥232M
¥225M
¥333M
Investing CF
¥590M
¥-288M
¥721M
¥-202M
CapEx
¥232M
¥600M
¥141M
¥503M
Purchase Investments
¥-3.9B
¥-4.0B
¥-1.9B
¥-2.9B
Proceeds from Invest.
¥4.3B
¥3.9B
¥2.8B
¥1.5B
Financing CF
¥-764M
¥-669M
¥-753M
¥-669M
Dividends Paid
¥-753M
¥-669M
¥-753M
¥-669M
Share Buybacks
—
—
¥-0M
—
Free Cash Flow
¥1.9B
¥1.3B
¥962M
¥1.3B
Net Change in Cash
¥2.0B
¥977M
¥1.1B
¥901M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.2%
8.1%
4.9%
6.3%
ROA
6.4%
6.6%
4.1%
5.2%
EPS
¥102.35
¥97.59
¥57.56
¥72.34
DPS
¥52.00
¥52.00
¥48.00
¥48.00
BPS
¥1,255.01
¥1,235.44
¥1,169.53
¥1,158.92
FCF/Share
¥139
¥95
¥69
¥90
NCAV/Share
¥673
¥630
¥577
¥512
Payout Ratio
50.8%
53.3%
83.4%
66.4%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
株式会社山桂
5,124
36.73%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
663
4.75%
3
MUFG Bank
株式会社三菱UFJ銀行
400
2.86%
4
SMBC Nikko Securities
SMBC日興証券株式会社
319
2.28%
5
Employee Stock Ownership Plan
魚力社員持株会
270
1.94%
6
Mizuho Bank
株式会社みずほ銀行
267
1.91%
7
Yonkyu Co., Ltd.
株式会社ヨンキュウ
250
1.79%
8
三上 和美
227
1.62%
9
東都水産株式会社
194
1.39%
10
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
112
0.80%
Domestic Nominees
5.5%
+0.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
50.5%
-0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社山桂
36.73%
36.73%
36.73%
Japan Master Trust Bank
日本マスタートラスト信託銀行
4.80%
5.05%
4.75%
-0.30%
MUFG Bank
式会社三菱UFJ銀行
2.86%
2.86%
2.86%
SMBC Nikko Securities
SMBC日興証券
↑
—
1.13%
2.28%
+1.15%
Employee Stock Ownership Plan
魚力社員持株会
1.91%
1.91%
1.94%
+0.03%
Mizuho Bank
みずほ銀行
1.91%
1.91%
1.91%
Yonkyu Co., Ltd.
式会社ヨンキュウ
1.79%
1.79%
1.79%
三上 和美
2.78%
1.80%
1.62%
-0.18%
東都水産
1.39%
1.39%
1.39%
日本カストディ銀行
NEW ENTRY
1.01%
—
0.80%
NEW
伊藤 繁則
last seen 2024
Exited Top 10
1.37%
1.37%
—
Concentration (HHI)
ⓘ
1403
1402
1401
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,502M
-30% since 2023
Holdings
3
1 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥1,502M total
FY2023
¥2,156M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Yonkyu Co., Ltd.
(株)ヨンキュウ
856
400,000
1,072
400,000
M
Mizuho Financial Group, Inc.
(株)みずほフィナンシャルグループ
344
85,000
160
85,000
Mitsubishi UFJ Financial Group, Inc.
(株)三菱UFJフィナンシャル・グループ
302
150,000
127
150,000
譚ア驛ス豌エ逕」譬ェ蠑丈シ夂、セ
東都水産(株)
—
−100%
Exit
—
798
115,600
M
Portfolio total
1,502
2,156
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding