7599

IDOM Inc.

株式会社ＩＤＯＭ
Consumer Cyclical · Auto & Truck Dealerships
IDOM Inc. purchases and sells used cars in Japan and internationally. The company also operates new car dealerships in Australia. It operates through a network of approximately 460 stores under the Gulliver brand. The company was formerly known as Gulliver International Co. Ltd. and changed its name to IDOM Inc. in July 2016. The company was founded in 1994 and is headquartered in Chiyoda, Japan.
← Companies
Price
¥1,354
Market Cap
¥136.0B
Ent. Value
¥203.8B
Net Debt
−¥67.9B
Shares Out.
100.4M
P / E
11.4×
EV / EBIT
10.1×
P / Book
1.55×
P / NCAV
7.67×
Div. Yield
2.63%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥562.8B ¥496.7B ¥419.9B ¥416.5B ¥459.5B
Cost of Sales ¥466.4B ¥408.0B ¥346.5B ¥342.0B ¥373.5B
Gross Profit ¥96.3B ¥88.7B ¥73.3B ¥74.5B ¥86.0B
SG&A ¥76.1B ¥68.8B ¥57.2B ¥55.9B ¥67.5B
Operating Income ¥20.2B ¥19.9B ¥16.1B ¥18.7B ¥18.5B
Non-Operating Income ¥205M ¥203M ¥264M ¥202M ¥191M
Interest Income ¥122M ¥153M ¥189M ¥107M ¥31M
Non-Operating Expenses ¥1.8B ¥978M ¥554M ¥739M ¥1.1B
Interest Expense ¥1.3B ¥652M ¥350M ¥571M ¥917M
Ordinary Income ¥18.6B ¥19.1B ¥15.8B ¥18.1B ¥17.6B
Pre-tax Income ¥17.5B ¥18.6B ¥15.7B ¥18.8B ¥15.8B
Income Taxes ¥5.5B ¥5.2B ¥4.3B ¥4.5B ¥4.3B
Current Tax ¥6.0B ¥4.7B ¥3.3B ¥2.9B ¥4.8B
Deferred Tax ¥-425M ¥485M ¥964M ¥1.6B ¥-516M
Net Income (owners) ¥11.9B ¥13.4B ¥11.4B ¥14.2B ¥10.8B
Minority Interest ¥68M ¥-33M ¥-87M ¥67M ¥635M
Comprehensive Income ¥12.0B ¥13.5B ¥11.5B ¥14.6B ¥11.5B
EBITDA ¥24.4B ¥23.1B ¥19.0B ¥21.4B ¥21.7B
Goodwill Amort. (J-GAAP) ¥7M ¥7M ¥7M ¥110M ¥454M
EPS ¥118.66 ¥133.93 ¥113.96 ¥141.48 ¥107.51
Shares Outstanding 100.4M 100.4M 100.4M 100.4M 100.4M
Shares Issued (total) 106.9M 106.9M 106.9M 106.9M 106.9M
Treasury Shares 6.5M 6.5M 6.5M 6.5M 6.5M