7601

POPLAR Co., Ltd.

株式会社ポプラ
Retail Trade
Poplar Co., Ltd. operates convenience stores in Japan. The company operates in two segments, Smart Store Business and Lawson Poplar Business. The Smart Store Business segments operate under the Popura and Seikatsu Saika brands. The Lawson Poplar Business segment operates under the Lawson Poplar and Lawson brands. It operates a chain of approximately 277 stores. The company was incorporated in 1976 and is headquartered in Hiroshima, Japan.
← Companies
Price
¥166
Market Cap
¥2.0B
Ent. Value
¥1.3B
Net Cash
¥636M
Shares Out.
11.8M
P / E
19.6×
EV / EBIT
4.4×
P / Book
13.87×
P / NCAV
N/M
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.0B ¥8.5B ¥9.2B ¥10.2B ¥11.2B
Cost of Sales ¥6.3B ¥6.6B ¥7.0B ¥7.8B ¥8.8B
Gross Profit ¥1.7B ¥2.0B ¥2.2B ¥2.4B ¥2.5B
SG&A ¥5.1B ¥5.0B ¥5.0B ¥5.2B ¥6.0B
Operating Income ¥302M ¥408M ¥404M ¥56M ¥-1.1B
Non-Operating Income ¥46M ¥29M ¥38M ¥56M ¥144M
Dividend Income ¥1M ¥2M ¥3M ¥2M ¥21M
Interest Income ¥2M ¥1M ¥1M ¥1M ¥1M
Non-Operating Expenses ¥43M ¥25M ¥82M ¥39M ¥52M
Interest Expense ¥15M ¥19M ¥28M ¥27M ¥33M
Ordinary Income ¥305M ¥413M ¥360M ¥73M ¥-1.0B
Pre-tax Income ¥251M ¥464M ¥503M ¥-230M ¥-502M
Income Taxes ¥116M ¥87M ¥41M ¥8M ¥17M
Current Tax ¥102M ¥98M ¥80M ¥59M ¥15M
Deferred Tax ¥14M ¥-11M ¥-39M ¥-51M ¥1M
Net Income (owners) ¥135M ¥376M ¥462M ¥-238M ¥-518M
Comprehensive Income ¥136M ¥333M ¥471M ¥-254M ¥-715M
EBITDA ¥366M ¥464M ¥454M ¥168M ¥-994M
EPS ¥8.45 ¥28.07 ¥36.74 ¥-20.17 ¥-43.99
Shares Outstanding 11.8M 11.8M 11.8M 11.8M 11.8M
Shares Issued (total) 14.0M 11.8M 11.8M 11.8M 11.8M
Treasury Shares 2.2M 0.0M 0.0M 0.0M 0.0M