7624
Naito&Co.,Ltd.
株式会社NaITONaito & Co., Ltd., a trading company, engages in sale of cutting tools, mechanical tools, industrial equipment, machine tools, and other products in Japan and internationally. The company's cutting tools include carbide tools, special steel tools, abrasives, and diamond tools; and measurement equipment comprise 3D measuring machines, shape measuring devices, optical measurement devices, torque machines, various test equipment, foreign object detectors, and others, as well as vernier calipers, micrometers, dial gauges, and gauges. Its industrial devices consist of tooling products, complementary tools, pneumatic equipment, hydraulic equipment, environmental equipment, and working tools; and machine tools comprise lathes, milling machines, machining centers, grinding machines, electric discharge machines, robots, and CAD/CAM systems. The company was founded in 1945 and is headquartered in Tokyo, Japan.
Price
¥135
Market Cap
¥7.4B
Ent. Value
¥7.4B
Net Debt
−¥19M
Shares Out.
54.8M
P / E
26.0×
EV / EBIT
18.4×
⚠ TSE Capital Mandate
P / Book
0.56×
P / NCAV
0.74×
Div. Yield
2.96%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥43.5B | ¥43.6B | ¥44.1B | ¥44.5B | ¥44.1B |
| Cost of Sales | ¥38.3B | ¥38.3B | ¥38.7B | ¥39.0B | ¥39.2B |
| Gross Profit | ¥5.2B | ¥5.3B | ¥5.4B | ¥5.5B | ¥4.9B |
| SG&A | ¥4.8B | ¥4.8B | ¥4.9B | ¥4.6B | ¥4.4B |
| Operating Income | ¥403M | ¥464M | ¥505M | ¥886M | ¥489M |
| Non-Operating Income | ¥56M | ¥49M | ¥56M | ¥51M | ¥631M |
| Dividend Income | ¥3M | ¥3M | ¥3M | ¥2M | ¥2M |
| Interest Income | ¥16M | ¥11M | ¥9M | ¥5M | ¥6M |
| Non-Operating Expenses | ¥6M | ¥10M | ¥8M | ¥5M | ¥451M |
| Interest Expense | ¥4M | ¥6M | ¥4M | ¥3M | ¥2M |
| Ordinary Income | ¥453M | ¥502M | ¥552M | ¥932M | ¥668M |
| Pre-tax Income | ¥453M | ¥502M | ¥539M | ¥1.1B | ¥668M |
| Income Taxes | ¥169M | ¥188M | ¥194M | ¥359M | ¥220M |
| Current Tax | ¥175M | ¥214M | ¥157M | ¥405M | ¥230M |
| Deferred Tax | ¥-5M | ¥-25M | ¥37M | ¥-46M | ¥-10M |
| Net Income (owners) | ¥284M | ¥314M | ¥345M | ¥732M | ¥448M |
| Comprehensive Income | ¥446M | ¥303M | ¥381M | ¥605M | ¥452M |
| EBITDA | ¥767M | ¥814M | ¥800M | ¥1.1B | ¥690M |
| EPS | ¥5.19 | ¥5.74 | ¥6.31 | ¥13.38 | ¥8.19 |
| Shares Outstanding | 54.8M | 54.8M | 54.8M | 54.8M | 54.8M |
| Shares Issued (total) | 54.8M | 54.8M | 54.8M | 54.8M | 54.8M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |