7649

SUGI HOLDINGS CO.,LTD.

スギホールディングス株式会社
Retail Trade
Sugi Holdings Co.,Ltd. operates drugstores in Japan. The company also provides self-care support services, including meal delivery, cancer and other health checkups, specific health guidance, health information, and community comprehensive agreements; health care support, such as medicine support, home-visit dispensing and nursing, prevention programs, shopping assistance, and mobility support services. In addition, it engages in drugstore operation, dispensing pharmacy operation, medical consultation, business in foreign countries, Chinese medicine pharmacy operations, disease prevention and health support, promotion of disabled employment, home visit nursing and elderly home-care support, support for commencement of medical practice, comprehensive staff agency service, and support business for pharmacy operations. Sugi Holdings Co.,Ltd. was founded in 1976 and is headquartered in Obu, Japan.
← Companies
Price
¥2,752
Market Cap
¥498.1B
Ent. Value
¥481.0B
Net Cash
¥17.2B
Shares Out.
181.0M
P / E
11.1×
EV / EBIT
9.9×
P / Book
1.71×
P / NCAV
N/M
Div. Yield
1.27%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1,010.3B ¥878.0B ¥744.5B ¥667.6B ¥625.5B
Cost of Sales ¥689.1B ¥603.0B ¥515.6B ¥465.1B ¥434.0B
Gross Profit ¥321.2B ¥275.0B ¥228.8B ¥202.5B ¥191.5B
SG&A ¥272.6B ¥232.5B ¥192.2B ¥170.9B ¥159.4B
Operating Income ¥48.6B ¥42.6B ¥36.6B ¥31.7B ¥32.1B
Non-Operating Income ¥6.0B ¥5.2B ¥3.8B ¥3.0B ¥3.1B
Dividend Income ¥34M ¥37M ¥16M ¥2M ¥2M
Interest Income ¥625M ¥923M ¥602M ¥160M ¥84M
Non-Operating Expenses ¥4.5B ¥5.8B ¥2.4B ¥2.2B ¥2.2B
Interest Expense ¥881M ¥227M ¥15M ¥16M ¥19M
Ordinary Income ¥50.1B ¥42.0B ¥38.0B ¥32.4B ¥33.1B
Pre-tax Income ¥45.2B ¥38.1B ¥32.1B ¥28.2B ¥27.5B
Income Taxes ¥194M ¥12.4B ¥10.1B ¥9.2B ¥8.1B
Current Tax ¥9.3B ¥14.1B ¥12.6B ¥10.6B ¥9.7B
Deferred Tax ¥-9.1B ¥-1.7B ¥-2.5B ¥-1.4B ¥-1.6B
Net Income (owners) ¥45.0B ¥25.7B ¥22.0B ¥19.0B ¥19.4B
Minority Interest ¥-7M — — — —
Comprehensive Income ¥46.1B ¥25.6B ¥21.6B ¥18.8B ¥18.2B
EBITDA ¥68.7B ¥60.4B ¥50.7B ¥44.0B ¥43.4B
Goodwill Amort. (J-GAAP) ¥2.5B ¥1.3B — — —
EPS ¥248.56 ¥141.96 ¥121.46 ¥311.45 ¥313.68
Shares Outstanding 181.0M 181.0M 60.3M 60.3M 61.8M
Shares Issued (total) 190.0M 190.0M 63.3M 63.3M 63.3M
Treasury Shares 9.0M 9.0M 3.0M 3.0M 1.5M