7673
DAIKO TSUSAN CO.,LTD.
ダイコー通産株式会社
Wholesale Trade
Daiko Tsusan Co.,Ltd. operates as a trading company in the fields of CATV and information and telecommunications in Japan and internationally. The company is involved in manufacturing, selling, leasing, and rental of information communication cables, materials, equipment and accessories, tools and measuring equipment; and office automation equipment and software. It also offers Cable television, information and communications consulting, as well as undertakes design and construction, and maintenance works. Daiko Tsusan Co.,Ltd. was incorporated in 1975 and is headquartered in Matsuyama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥21.7B
¥17.2B
¥17.1B
¥17.6B
¥18.1B
Gross Profit
¥3.1B
¥2.6B
¥2.6B
¥2.7B
¥2.9B
SG&A
¥1.9B
¥1.7B
¥1.7B
¥1.7B
¥1.7B
Operating Income
¥1.2B
¥886M
¥914M
¥1.1B
¥1.1B
Non-Operating Income
¥30M
¥16M
¥11M
¥15M
¥49M
Dividend Income
¥10M
¥6M
¥1M
—
—
Interest Income
¥8M
¥3M
¥2M
¥5M
¥5M
Non-Operating Expenses
¥6M
¥5M
¥5M
¥13M
¥7M
Interest Expense
¥3M
¥2M
¥3M
¥3M
¥4M
Ordinary Income
¥1.2B
¥897M
¥919M
¥1.1B
¥1.2B
Pre-tax Income
¥1.2B
¥897M
¥919M
¥1.1B
¥1.2B
Income Taxes
¥379M
¥295M
¥304M
¥354M
¥391M
Current Tax
¥415M
¥294M
¥303M
¥349M
¥352M
Deferred Tax
¥-36M
¥1M
¥2M
¥5M
¥39M
Net Income (owners)
¥816M
¥602M
¥615M
¥704M
¥790M
EBITDA
¥1.2B
¥921M
¥954M
¥1.1B
¥1.2B
EPS
¥153.09
¥112.90
¥115.34
¥131.95
¥148.20
Shares Outstanding
5.3M
5.3M
5.3M
5.3M
5.3M
Shares Issued (total)
5.3M
5.3M
5.3M
5.3M
5.3M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥17.6B
¥16.0B
¥14.1B
¥14.9B
¥14.1B
Current Assets
¥13.1B
¥11.6B
¥10.4B
¥11.7B
¥11.5B
Cash & Deposits
¥7.4B
¥6.5B
¥4.8B
¥6.4B
¥6.1B
Trade Receivables
¥2.9B
¥2.7B
¥2.6B
¥2.8B
¥2.5B
Inventories
¥1.5B
¥1.2B
¥1.5B
¥1.4B
¥1.0B
Non-Current Assets
¥4.5B
¥4.4B
¥3.7B
¥3.2B
¥2.5B
PP&E
¥3.0B
¥3.0B
¥2.3B
¥2.2B
¥1.7B
Intangible Assets
¥8M
¥11M
¥15M
¥15M
¥4M
Investment Securities
¥549M
¥547M
¥542M
¥41M
¥37M
Deferred Tax Assets
¥116M
¥81M
¥83M
¥85M
¥91M
Total Liabilities
¥9.2B
¥8.2B
¥6.6B
¥7.7B
¥7.4B
Current Liabilities
¥8.1B
¥7.1B
¥6.0B
¥7.1B
¥6.8B
ST Debt
¥52M
¥52M
¥69M
¥69M
¥69M
Taxes Payable
¥284M
¥152M
¥140M
¥185M
¥252M
Non-Current Liabilities
¥1.1B
¥1.1B
¥586M
¥621M
¥629M
Total LT Borrowings
¥665M
¥712M
¥231M
¥300M
¥369M
Total Equity
¥8.4B
¥7.9B
¥7.5B
¥7.2B
¥6.7B
Capital Stock
¥584M
¥584M
¥584M
¥584M
¥584M
Capital Surplus
¥463M
¥463M
¥463M
¥463M
¥463M
Retained Earnings
¥7.3B
¥6.8B
¥6.5B
¥6.1B
¥5.6B
Treasury Stock
¥-0M
¥-0M
¥-0M
¥-0M
¥-0M
AOCI
¥16M
¥15M
¥11M
¥11M
¥7M
Equity (owners)
¥8.4B
¥7.8B
¥7.5B
¥7.1B
¥6.7B
Total Interest-Bearing Debt ⓘ
¥717M
¥764M
¥300M
¥369M
¥438M
Net Cash ⓘ
¥6.7B
¥5.7B
¥4.5B
¥6.0B
¥5.7B
NCAV ⓘ
¥3.9B
¥3.4B
¥3.8B
¥4.0B
¥4.2B
NCAV/Share
¥727
¥647
¥710
¥750
¥779
BV/Share
¥1,574
¥1,470
¥1,406
¥1,339
¥1,255
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥2.2B
¥-634M
¥1.2B
¥683M
Interest Paid
¥-3M
¥-2M
¥-3M
¥-3M
¥-4M
Interest Received
¥16M
¥8M
¥5M
¥6M
¥6M
D&A
¥66M
¥35M
¥41M
¥43M
¥35M
Investing CF
¥103M
¥-2.2B
¥880M
¥-947M
¥-903M
CapEx
¥141M
¥700M
¥84M
¥563M
¥258M
Purchase Investments
—
—
¥-500M
—
—
Financing CF
¥-318M
¥193M
¥-336M
¥-336M
¥-140M
Dividends Paid
¥-261M
¥-261M
¥-256M
¥-256M
¥-187M
Share Buybacks
—
—
—
—
¥-0M
LT Debt Repaid
¥-47M
¥-308M
¥-69M
¥-69M
¥-72M
Free Cash Flow
¥1.3B
¥1.5B
¥-718M
¥653M
¥425M
Net Change in Cash
¥1.2B
¥200M
¥-90M
¥-67M
¥-361M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.0%
7.8%
8.4%
10.2%
12.4%
ROA
4.9%
4.0%
4.2%
4.9%
5.6%
EPS
¥153.09
¥112.90
¥115.34
¥131.95
¥148.20
DPS
¥60.00
¥49.00
¥49.00
¥48.00
¥48.00
BPS
¥1,577.49
¥1,473.17
¥1,408.53
¥1,341.08
¥1,256.53
FCF/Share
¥237
¥275
¥-135
¥122
¥80
NCAV/Share
¥727
¥647
¥710
¥750
¥779
Payout Ratio
39.2%
43.4%
42.5%
36.4%
32.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2025-09-29
Hikari Tsushin K.K.
13.76%
+0.33%
change
Passive
—
2025-08-26
Hikari Tsushin K.K.
13.43%
+1.04%
change
Passive
—
2025-07-18
Hikari Tsushin K.K.
12.39%
+1.31%
change
Passive
—
2025-02-06
Hikari Tsushin K.K.
11.08%
+1.04%
change
Passive
—
2024-07-30
Hikari Tsushin K.K.
10.04%
+1.01%
change
Passive
—
2024-01-24
Hikari Tsushin K.K.
9.03%
+1.01%
change
Passive
—
2023-07-13
Hikari Tsushin K.K.
8.02%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ディー・ケー・コーポレーション
1,780,400
33.39%
2
光通信株式会社
403,800
7.57%
3
河田 晃
331,060
6.21%
4
河田 充
259,900
4.87%
5
ダイコー従業員持株会
241,607
4.53%
6
西村 晃
240,080
4.50%
7
株式会社UH Partners 2
222,700
4.18%
8
河田 すみ子
144,021
2.70%
9
河田 正春
140,080
2.63%
10
INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社)
89,300
1.67%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.2%
+2.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社ディー・ケー・コーポレーション
33.39%
33.39%
33.39%
光通信
7.48%
7.57%
7.57%
河田 晃
6.21%
6.21%
6.21%
河田 充
4.87%
4.87%
4.87%
ダイコー従業員持株会
4.41%
4.54%
4.53%
-0.01%
西村 晃
4.50%
4.50%
4.50%
式会社UH Partners 2
—
1.75%
4.18%
+2.43%
河田 すみ子
2.70%
2.70%
2.70%
河田 正春
2.63%
2.63%
2.63%
Interactive Brokers
1.21%
1.35%
1.67%
+0.32%
日本マスタートラスト信託銀行
last seen 2023
Exited Top 10
2.33%
—
—
Concentration (HHI)
ⓘ
1294
1294
1310
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥39M
+23% since 2023
Holdings
5
+1 new
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥39M total
FY2023
¥32M total
Book Val ¥M
Shares
Book Val ¥M
Shares
日本電信電話㈱
21
+2400.0%
↑
130,000
21
5,200
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
8
3,840
4
3,840
THE BANK OF KOCHI,LTD
㈱高知銀行
6
8,000
5
8,000
M
Oki Electric Industry Company, Limited
沖電気工業㈱
3
2,157
2
2,157
SAXA, Inc.
サクサ㈱
1
NEW
New
348
—
サクサホールディングス㈱
—
−100%
Exit
—
1
348
Portfolio total
39
32
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding