7679
YAKUODO HOLDINGS Co.,Ltd.
株式会社薬王堂ホールディングス
Retail Trade
YAKUODO HOLDINGS Co., Ltd., through its subsidiaries, engages in drugstore business in Japan. It retails health products, including energy drinks, cold medicine, disposable diapers for nursing care, and sanitary products; beauty products comprising skincare, cosmetics, and hair and oral care products; home products, such as detergents and household paper; and food products that include frozen food, beer, and chuhai. The company was founded in 1978 and is headquartered in Morioka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥163.8B
¥152.0B
¥142.2B
¥128.8B
¥120.3B
Cost of Sales
¥128.6B
¥119.3B
¥111.6B
¥100.5B
¥93.1B
Gross Profit
¥35.2B
¥32.6B
¥30.7B
¥28.2B
¥27.2B
SG&A
¥29.9B
¥27.1B
¥25.5B
¥23.6B
¥23.2B
Operating Income
¥5.3B
¥5.5B
¥5.2B
¥4.7B
¥4.0B
Non-Operating Income
¥442M
¥391M
¥466M
¥402M
¥387M
Interest Income
¥29M
¥18M
¥17M
¥18M
¥20M
Non-Operating Expenses
¥256M
¥94M
¥50M
¥45M
¥36M
Interest Expense
¥246M
¥86M
¥48M
¥38M
¥31M
Ordinary Income
¥5.5B
¥5.8B
¥5.6B
¥5.0B
¥4.4B
Pre-tax Income
¥5.3B
¥5.7B
¥5.3B
¥4.7B
¥4.0B
Income Taxes
¥1.2B
¥1.4B
¥1.5B
¥1.5B
¥1.1B
Current Tax
¥1.6B
¥1.6B
¥1.7B
¥1.7B
¥1.3B
Deferred Tax
¥-389M
¥-195M
¥-238M
¥-184M
¥-260M
Net Income (owners)
¥4.0B
¥4.3B
¥3.8B
¥3.2B
¥3.0B
Comprehensive Income
¥4.0B
¥4.3B
¥3.9B
¥3.2B
¥3.0B
EBITDA
¥8.8B
¥8.4B
¥8.0B
¥7.5B
¥6.6B
EPS
¥206.51
¥218.18
¥195.22
¥164.96
¥150.16
Shares Outstanding
19.5M
19.6M
19.6M
19.6M
19.7M
Shares Issued (total)
19.7M
19.7M
19.7M
19.7M
19.7M
Treasury Shares
0.3M
0.1M
0.1M
0.1M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥103.2B
¥80.0B
¥70.8B
¥67.7B
¥62.3B
Current Assets
¥49.6B
¥39.1B
¥33.2B
¥30.4B
¥26.6B
Cash & Deposits
¥10.0B
¥7.2B
¥5.0B
¥5.3B
¥4.3B
Trade Receivables
¥2.2B
¥1.8B
¥1.7B
¥1.5B
¥1.3B
Inventories
¥33.7B
¥27.7B
¥24.5B
¥21.5B
¥19.2B
Non-Current Assets
¥53.6B
¥40.9B
¥37.5B
¥37.3B
¥35.7B
PP&E
¥45.6B
¥34.2B
¥31.4B
¥31.2B
¥29.8B
Intangible Assets
¥1.1B
¥615M
¥317M
¥281M
¥334M
Investment Securities
¥110M
¥105M
¥119M
¥183M
¥155M
Deferred Tax Assets
¥3.0B
¥2.6B
¥2.4B
¥2.2B
¥2.0B
Total Liabilities
¥62.9B
¥42.9B
¥37.5B
¥37.8B
¥34.8B
Current Liabilities
¥32.7B
¥26.5B
¥24.5B
¥23.2B
¥20.5B
ST Debt
¥5.6B
¥3.2B
¥2.3B
¥2.9B
¥3.0B
Taxes Payable
¥926M
¥883M
¥981M
¥1.1B
¥616M
Non-Current Liabilities
¥30.2B
¥16.4B
¥12.9B
¥14.5B
¥14.3B
Total LT Borrowings
¥22.4B
¥11.0B
¥8.6B
¥11.0B
¥11.2B
Total Equity
¥40.2B
¥37.1B
¥33.3B
¥29.9B
¥27.5B
Capital Stock
¥100M
¥100M
¥100M
¥100M
¥100M
Capital Surplus
¥2.3B
¥2.3B
¥2.3B
¥2.3B
¥2.3B
Retained Earnings
¥38.4B
¥35.0B
¥31.2B
¥27.9B
¥25.1B
Treasury Stock
¥-622M
¥-300M
¥-300M
¥-300M
¥0M
AOCI
¥3M
¥0M
¥13M
¥-25M
¥-2M
Equity (owners)
¥40.2B
¥37.1B
¥33.3B
¥30.0B
¥27.5B
Total Interest-Bearing Debt ⓘ
¥28.0B
¥14.2B
¥11.0B
¥13.9B
¥14.2B
Net Cash ⓘ
¥-18.0B
¥-7.0B
¥-6.0B
¥-8.6B
¥-10.0B
NCAV ⓘ
¥-13.3B
¥-3.8B
¥-4.2B
¥-7.4B
¥-8.1B
NCAV/Share
¥-685
¥-196
¥-216
¥-375
¥-412
BV/Share
¥2,068
¥1,892
¥1,699
¥1,529
¥1,395
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.3B
¥4.5B
¥5.6B
¥6.4B
¥3.7B
Taxes Paid
¥-1.6B
¥-1.7B
¥-1.8B
¥-1.2B
¥-1.9B
Interest Paid
¥-262M
¥-88M
¥-47M
¥-38M
¥-31M
Interest Received
¥15M
¥4M
¥0M
¥0M
¥0M
D&A
¥3.5B
¥2.9B
¥2.8B
¥2.8B
¥2.6B
Investing CF
¥-12.8B
¥-4.6B
¥-2.3B
¥-4.1B
¥-6.6B
CapEx
¥11.6B
¥3.9B
¥2.0B
¥3.6B
¥6.0B
Purchase Investments
—
—
—
¥-100M
¥-20M
Financing CF
¥12.4B
¥2.3B
¥-3.7B
¥-1.3B
¥-1.9B
Dividends Paid
¥-548M
¥-509M
¥-489M
¥-473M
¥-454M
Share Buybacks
¥-322M
—
—
¥-300M
—
LT Debt Repaid
¥-4.1B
¥-2.8B
¥-2.9B
¥-3.3B
¥-3.4B
Free Cash Flow
¥-8.3B
¥569M
¥3.6B
¥2.8B
¥-2.3B
Net Change in Cash
¥2.8B
¥2.2B
¥-327M
¥1.0B
¥-4.9B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.4%
12.1%
12.1%
11.3%
11.3%
ROA
4.4%
5.7%
5.5%
5.0%
4.8%
EPS
¥206.51
¥218.18
¥195.22
¥164.96
¥150.16
DPS
¥29.00
¥28.00
¥26.00
¥25.00
¥24.00
BPS
¥2,068.15
¥1,891.57
¥1,700.13
¥1,527.93
¥1,394.87
FCF/Share
¥-426
¥29
¥183
¥141
¥-118
NCAV/Share
¥-685
¥-196
¥-216
¥-375
¥-412
Payout Ratio
14.0%
12.8%
13.3%
15.2%
16.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-03-23
FMR LLC
10.0%
change
Passive
—
2026-03-06
FMR LLC
10.0%
+0.81%
change
Passive
—
2025-11-10
Sumitomo Mitsui DS Asset Management Company, Limited
4.04%
change
Passive
—
2024-03-25
SMBC Nikko Securities Inc.
5.15%
-2.28%
change
Passive
—
2024-03-07
FMR LLC
9.19%
+1.55%
change
Passive
—
2024-02-07
FMR LLC
7.64%
change
Passive
—
2024-02-07
SMBC Nikko Securities Inc.
7.43%
change
Passive
—
2024-02-06
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
3.91%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社TKコーポレーション
7,584,000
38.99%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
1,406,500
7.23%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
1,009,200
5.19%
4
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS(常任代理人 香港上海銀行東京支店)
897,100
4.61%
5
Employee Stock Ownership Plan
薬王堂ホールディングス従業員持株会
646,356
3.32%
6
BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS(常任代理人 香港上海銀行東京支店)
470,000
2.42%
7
INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社)
407,400
2.09%
8
西郷 喜代子
398,000
2.05%
9
STATE STREET BANK AND TRUST COMPANY 505019(常任代理人 株式会社みずほ銀行決済営業部)
285,258
1.47%
10
CACEIS BANK, LUXEMBOURG BRANCH / UCITS - FULL TAX(常任代理人 シティバンク、エヌ・エイ東京支店)
252,300
1.30%
Domestic Nominees
12.4%
-1.5% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
56.2%
-1.5% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
式会社TKコーポレーション
38.70%
38.70%
38.70%
38.99%
+0.29%
Japan Master Trust Bank
日本マスタートラスト信託銀行
8.57%
7.92%
7.55%
7.23%
-0.32%
Japan Custody Bank
日本カストディ銀行
5.66%
5.78%
6.33%
5.19%
-1.14%
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS
4.75%
6.29%
6.79%
4.61%
-2.18%
Employee Stock Ownership Plan
薬王堂ホールディングス従業員持株会
3.39%
3.44%
3.42%
3.32%
-0.10%
BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS
—
—
2.35%
2.42%
+0.07%
INTERACTIVE BROKERS LLC
NEW ENTRY
—
—
—
—
2.09%
NEW
西郷 喜代子
2.03%
2.03%
2.03%
2.05%
+0.02%
STATE STREET BANK AND TRUST COMPANY 505019
NEW ENTRY
—
—
—
—
1.47%
NEW
CACEIS BANK, LUXEMBOURG BRANCH / UCITS - FULL TAX
NEW ENTRY
—
—
—
—
1.30%
NEW
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) )
last seen 2025
Exited Top 10
—
—
2.09%
—
上遠野 俊一
last seen 2025
Exited Top 10
1.22%
1.22%
1.22%
—
伊藤 昭
last seen 2025
Exited Top 10
1.07%
1.07%
1.13%
—
Dai-ichi Life Insurance
第一生命保険
last seen 2024
Exited Top 10
1.10%
1.10%
—
—
BNP PARIBAS SECURITIES SERVICES LUXEMBOURG/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS
BNP PARIBAS SECURITIES SERVICES LUXEMBOURG/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS
last seen 2024
Exited Top 10
4.13%
2.83%
—
—
Concentration (HHI)
ⓘ
1662
1661
1669
1650
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved