7681
Leo Clan Co., Ltd.
株式会社レオクラン
Healthcare · Medical Distribution
LEOCLAN Co.,Ltd. operates as a medical equipment trading company that meets various medical care, welfare, and health needs. It operates through three segments: Medical Total Solutions Business, Remote Image Diagnosis Service Business, and School Lunch Business. The Medical Total Solutions Business segment provides incidental maintenance services; and interior decoration construction and installation works for medical institutions, preventive/health checkup facilities, nursing care and welfare facilities, etc. based on consulting services, such as selection of medical equipment, as well as sells medical equipment and medical information systems. The Remote Image Diagnosis Service Business segment offers services in which diagnostic radiology specialists remotely diagnose image data taken by MRI, CT, etc., and provides information. The School Lunch Business segment provides school lunch services, including regular meals, medical meals, and other meals to nursing care and welfare facilities. LEOCLAN Co.,Ltd. was incorporated in 2001 and is headquartered in Settsu, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥42.0B
¥21.5B
¥19.8B
¥26.6B
¥29.8B
Cost of Sales
—
¥18.7B
¥17.2B
¥23.8B
¥26.7B
Gross Profit
—
¥2.7B
¥2.6B
¥2.8B
¥3.1B
SG&A
—
¥2.5B
¥2.4B
¥2.4B
¥2.4B
Operating Income
¥42.0B
¥288M
¥178M
¥440M
¥651M
Non-Operating Income
—
¥28M
¥8M
¥11M
¥64M
Dividend Income
—
¥3M
¥4M
¥4M
¥7M
Interest Income
—
¥7M
¥0M
¥0M
¥1M
Non-Operating Expenses
—
¥8M
¥4M
¥19M
¥6M
Interest Expense
—
—
—
¥1M
¥1M
Ordinary Income
¥42.0B
¥309M
¥181M
¥432M
¥710M
Pre-tax Income
—
¥309M
¥274M
¥432M
¥690M
Income Taxes
—
¥137M
¥119M
¥146M
¥219M
Current Tax
—
¥100M
¥152M
¥103M
¥255M
Deferred Tax
—
¥37M
¥-33M
¥43M
¥-36M
Net Income (owners)
¥460M
¥153M
¥136M
¥271M
¥437M
Minority Interest
—
¥19M
¥18M
¥14M
¥33M
Comprehensive Income
—
¥176M
¥113M
¥294M
¥463M
EBITDA
—
¥378M
¥278M
¥545M
¥747M
EPS
—
¥25.86
¥23.09
¥138.37
¥222.90
Shares Outstanding
—
5.9M
2.0M
2.0M
2.0M
Shares Issued (total)
—
5.9M
2.0M
2.0M
2.0M
Treasury Shares
—
0.0M
—
—
—
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
—
¥10.9B
¥10.7B
¥14.7B
¥13.5B
Current Assets
—
¥9.3B
¥9.6B
¥13.5B
¥12.2B
Cash & Deposits
—
¥4.8B
¥5.6B
¥5.5B
¥5.5B
Trade Receivables
—
¥4.2B
¥3.8B
¥7.8B
¥4.4B
Non-Current Assets
—
¥1.6B
¥1.1B
¥1.2B
¥1.2B
PP&E
—
¥273M
¥308M
¥347M
¥363M
Intangible Assets
—
¥96M
¥74M
¥83M
¥85M
Investment Securities
—
¥607M
¥106M
¥241M
¥229M
Deferred Tax Assets
—
¥163M
¥203M
¥152M
¥198M
Total Liabilities
—
¥5.1B
¥4.9B
¥9.0B
¥7.9B
Current Liabilities
—
¥4.2B
¥4.0B
¥8.1B
¥7.0B
Taxes Payable
—
¥37M
¥113M
¥20M
¥156M
Non-Current Liabilities
—
¥884M
¥951M
¥878M
¥912M
Total LT Borrowings
—
—
—
—
—
Pension Obligations
—
¥300M
¥377M
¥349M
¥387M
Total Equity
—
¥5.8B
¥5.7B
¥5.7B
¥5.5B
Capital Stock
—
¥546M
¥543M
¥539M
¥539M
Capital Surplus
—
¥506M
¥502M
¥499M
¥499M
Retained Earnings
—
¥4.5B
¥4.5B
¥4.4B
¥4.2B
Treasury Stock
—
¥-0M
¥-0M
¥-0M
¥-0M
AOCI
—
¥75M
¥71M
¥112M
¥104M
Equity (owners)
—
¥5.6B
¥5.5B
¥5.5B
¥5.3B
Minority Interests
—
¥185M
¥172M
¥158M
¥153M
Total Interest-Bearing Debt ⓘ
—
—
—
—
—
Net Cash ⓘ
—
¥4.8B
¥5.6B
¥5.5B
¥5.5B
NCAV ⓘ
—
¥4.2B
¥4.7B
¥4.5B
¥4.3B
NCAV/Share
—
¥717
¥2,371
¥2,315
¥2,194
BV/Share
—
¥939
¥2,795
¥2,782
¥2,693
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
—
¥-87M
¥33M
¥342M
¥242M
Interest Paid
—
—
—
¥-1M
¥-1M
Interest Received
—
¥10M
¥5M
¥5M
¥8M
D&A
—
¥90M
¥99M
¥104M
¥96M
Investing CF
—
¥-620M
¥101M
¥-82M
¥-50M
CapEx
—
¥30M
¥15M
¥50M
¥27M
Purchase Investments
—
¥-443M
—
—
—
Proceeds from Invest.
—
—
¥168M
—
—
Financing CF
—
¥-101M
¥-97M
¥-202M
¥-121M
Dividends Paid
—
¥-98M
¥-98M
¥-98M
¥-78M
LT Debt Repaid
—
—
—
—
—
Free Cash Flow
—
¥-117M
¥18M
¥291M
¥216M
Net Change in Cash
—
¥-807M
¥37M
¥57M
¥71M
Metric
FY 2026
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
—
2.7%
2.4%
5.0%
8.4%
ROA
—
1.4%
1.1%
1.9%
3.3%
EPS
—
¥25.86
¥23.09
¥138.37
¥222.90
DPS
—
¥17.00
¥50.00
¥50.00
¥50.00
BPS
—
¥951.55
¥943.51
¥2,839.00
¥2,746.25
FCF/Share
—
¥-20
¥9
¥148
¥110
NCAV/Share
—
¥717
¥2,371
¥2,315
¥2,194
Payout Ratio
—
65.7%
216.5%
36.1%
22.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 10
Date Activist Stake Event Flag Demands Source
2026-05-22
A&M Co., Ltd.
36.5%
increase
Passive
—
2025-12-22
Hikari Tsushin K.K.
19.56%
+1.01%
change
Passive
—
2025-09-26
Hikari Tsushin K.K.
18.55%
+0.09%
change
Passive
—
2025-07-30
Hikari Tsushin K.K.
18.46%
+0.97%
change
Passive
—
2025-04-01
Hikari Tsushin K.K.
17.49%
+1.17%
change
Passive
—
2025-01-06
Hikari Tsushin K.K.
16.32%
+1.0%
change
Passive
—
2024-05-08
Hikari Tsushin K.K.
15.32%
+1.08%
change
Passive
—
2023-11-22
Hikari Tsushin K.K.
14.24%
+1.02%
change
Passive
—
2023-06-19
Hikari Tsushin K.K.
13.22%
+1.01%
change
Passive
—
2023-05-30
Hikari Tsushin K.K.
12.21%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
A&M
株式会社A&M
1,995,000
33.69%
2
UH Partners 2投資事業有限責任組合
441,300
7.45%
3
光通信KK投資事業有限責任組合
384,300
6.49%
4
株式会社UH Partners 3
214,100
3.62%
5
Osaka Small and Medium Enterprise Investment and Development Co.
大阪中小企業投資育成株式会社
198,000
3.34%
6
Employee Stock Ownership Plan
レオクラン従業員持株会
185,900
3.14%
7
杉田 昭吾
166,800
2.82%
8
株式会社SBI証券
107,876
1.82%
9
八上 重明
84,000
1.42%
10
古川 國久
72,000
1.22%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
65.0%
+0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
A&M
式会社A&M
33.92%
33.80%
33.69%
-0.11%
UH Partners 2投資事業有限責任組合
NEW ENTRY
—
—
—
7.45%
NEW
光通信KK投資事業有限責任組合
NEW ENTRY
—
—
—
6.49%
NEW
式会社UH Partners 3
NEW ENTRY
—
—
—
3.62%
NEW
Osaka Small and Medium Enterprise Investment and Development Co.
大阪中小企業投資育成
3.37%
3.35%
3.34%
-0.01%
Employee Stock Ownership Plan
レオクラン従業員持株会
3.92%
3.79%
3.14%
-0.65%
杉田 昭吾
2.84%
2.83%
2.82%
-0.01%
式会社SBI証券
NEW ENTRY
—
—
—
1.82%
NEW
八上 重明
1.43%
1.42%
1.42%
古川 國久
1.22%
1.22%
1.22%
HIKARI TSUSHIN,INC.
光通信
last seen 2024
Exited Top 10
7.54%
7.51%
—
UH Partners 2
式会社UH Partners 2
last seen 2024
Exited Top 10
6.43%
7.48%
—
Morgan Stanley
last seen 2024
Exited Top 10
—
1.89%
—
山森 正雄
last seen 2024
Exited Top 10
1.43%
1.42%
—
吉川 謹司
last seen 2023
Exited Top 10
1.22%
—
—
Concentration (HHI)
ⓘ
1291
1297
1282
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥108M
-15% since 2023
Holdings
2
1 exited
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding