7687
MICREED Co., Ltd.
株式会社ミクリード
Wholesale Trade
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥7.7B
¥6.8B
¥5.9B
¥4.7B
¥3.0B
Cost of Sales
¥5.1B
¥4.5B
¥3.9B
¥3.1B
¥2.0B
Gross Profit
¥2.6B
¥2.3B
¥2.0B
¥1.6B
¥1.0B
SG&A
¥2.2B
¥2.0B
¥1.7B
¥1.4B
¥1.1B
Operating Income
¥407M
¥372M
¥322M
¥194M
¥-59M
Non-Operating Income
¥3M
¥1M
¥0M
¥2M
¥2M
Interest Income
—
¥0M
¥0M
¥0M
¥0M
Ordinary Income
¥410M
¥373M
¥322M
¥196M
¥-57M
Pre-tax Income
¥408M
¥366M
¥316M
¥196M
¥-57M
Income Taxes
¥128M
¥108M
¥93M
¥61M
¥-19M
Current Tax
—
¥102M
¥108M
¥33M
¥0M
Deferred Tax
—
¥5M
¥-14M
¥28M
¥-19M
Net Income (owners)
¥279M
¥258M
¥222M
¥134M
¥-37M
EBITDA
¥467M
¥431M
¥394M
¥268M
¥5M
EPS
¥42.30
¥39.17
¥33.87
¥61.85
¥-17.37
Shares Outstanding
—
6.6M
2.2M
2.2M
2.2M
Shares Issued (total)
—
6.6M
2.2M
2.2M
2.2M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥2.8B
¥2.3B
¥2.1B
¥1.7B
¥1.3B
Current Assets
¥2.4B
¥2.0B
¥1.8B
¥1.5B
¥1.1B
Cash & Deposits
¥1.2B
¥918M
¥842M
¥601M
¥499M
Trade Receivables
—
¥824M
¥749M
¥691M
¥403M
Non-Current Assets
¥387M
¥349M
¥232M
¥197M
¥228M
PP&E
¥108M
¥122M
¥40M
¥22M
¥12M
Intangible Assets
—
¥134M
¥100M
¥116M
¥134M
Deferred Tax Assets
—
¥16M
¥21M
¥7M
¥35M
Total Liabilities
¥1.2B
¥931M
¥883M
¥682M
¥435M
Current Liabilities
¥1.1B
¥858M
¥853M
¥662M
¥418M
Taxes Payable
—
¥48M
¥91M
¥33M
¥0M
Non-Current Liabilities
¥79M
¥72M
¥30M
¥20M
¥16M
Total Equity
¥1.6B
¥1.4B
¥1.2B
¥1.0B
¥867M
Capital Stock
—
¥93M
¥93M
¥90M
¥89M
Capital Surplus
—
¥439M
¥439M
¥436M
¥436M
Retained Earnings
¥1.1B
¥860M
¥649M
¥476M
¥341M
Treasury Stock
—
¥0M
¥0M
¥0M
¥0M
Equity (owners)
¥1.6B
¥1.4B
¥1.2B
¥1.0B
¥867M
Net Cash ⓘ
¥1.2B
¥918M
¥842M
¥601M
¥499M
NCAV ⓘ
¥1.2B
¥1.0B
¥950M
¥806M
¥639M
NCAV/Share
—
¥158
¥432
¥370
¥294
BV/Share
—
¥211
¥538
¥460
¥398
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥398M
¥262M
¥378M
¥174M
¥66M
Interest Received
—
¥0M
¥0M
¥0M
¥0M
D&A
¥60M
¥59M
¥72M
¥74M
¥64M
Investing CF
¥-92M
¥-139M
¥-94M
¥-72M
¥-43M
CapEx
¥5M
¥63M
¥22M
¥20M
¥1M
Financing CF
¥-54M
¥-47M
¥-42M
¥0M
¥0M
Dividends Paid
—
¥-47M
¥-48M
—
—
Share Buybacks
—
—
¥0M
¥0M
¥0M
Free Cash Flow
¥393M
¥199M
¥356M
¥154M
¥65M
Net Change in Cash
—
¥75M
¥240M
¥101M
¥22M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
18.5%
20.1%
20.4%
14.4%
-4.3%
ROA
10.9%
11.8%
11.8%
9.0%
-2.8%
EPS
¥42.30
¥39.17
¥33.87
¥61.85
¥-17.37
DPS
¥4.20
¥7.90
¥20.30
¥12.40
—
BPS
¥246.08
¥211.37
¥179.36
¥460.51
¥398.76
FCF/Share
—
¥30
¥162
¥71
¥30
NCAV/Share
—
¥158
¥432
¥370
¥294
Payout Ratio
9.9%
20.2%
59.9%
20.0%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2025-09-03
SKY Group Holdings Inc.
23.59%
change
Passive
—
2025-09-03
HitoMile Co.,Ltd.
23.59%
initial_5pct
Passive
—
2025-09-03
SKY Group Holdings Inc.
—
exit
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
16:00
Div Increase
¥28M ¥4.3/sh
+5%
G-Microad announced a year-end dividend of ¥4.30 per share for FY2026 (ending March 31, 2026), representing a 4.9% incre…
Summary
G-Microad announced a year-end dividend of ¥4.30 per share for FY2026 (ending March 31, 2026), representing a 4.9% increase from ¥4.10 in the prior year. Combined with the interim dividend of ¥4.20 paid on December 29, 2025, the full-year dividend totals ¥8.50 per share at a 20% payout ratio. The dividend will be submitted to the shareholders' meeting scheduled for June 23, 2026, with ex-date of June 24, 2026.
Deadline: 2026-06-24
YoY: +5%
Source (JP)
2026年3月期の期末配当金につきましては、上記基本方針に基づき、1株当たり配当金を4円30銭(配当性向20%)とさせて頂きたく存じます。なお、2025年12月29日に1株当たり4円20銭の中間配当を実施しておりますので、年間配当金は1株当たり8円50銭(配当性向20%)となります。
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社SKYグループホールディングス
1,560
23.67%
2
国分グループ本社株式会社
1,193
18.10%
3
株式会社トーホー
600
9.10%
4
片山 礼子
225
3.41%
5
西村 裕二
180
2.73%
6
石井 文範
120
1.82%
7
株式会社SBI証券
113
1.72%
8
GOVERNMENT OF NORWAY (常任代理人 シティバンク、エヌ・エイ東京支店)
103
1.57%
9
出口 竜一
100
1.52%
10
松岡 勉
89
1.35%
Domestic Nominees
0.0%
-2.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-1.8% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
65.0%
+3.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社SKYグループホールディングス
23.88%
23.67%
23.67%
国分グループ本社
18.26%
18.10%
18.10%
式会社トーホー
9.18%
9.10%
9.10%
片山 礼子
3.44%
3.41%
3.41%
西村 裕二
NEW ENTRY
—
—
—
2.73%
NEW
石井 文範
1.84%
1.82%
1.82%
式会社SBI証券
—
2.15%
1.72%
-0.43%
GOVERNMENT OF NORWAY
NEW ENTRY
—
—
—
1.57%
NEW
出口 竜一
NEW ENTRY
—
—
—
1.52%
NEW
松岡 勉
1.55%
1.46%
1.35%
-0.11%
日本カストディ銀行
last seen 2024
Exited Top 10
—
2.40%
—
木村 良
last seen 2024
Exited Top 10
—
2.27%
—
BNY Mellon
last seen 2024
Exited Top 10
—
1.78%
—
J. P. Morgan Securities plc
last seen 2023
Exited Top 10
1.27%
—
—
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
last seen 2023
Exited Top 10
0.93%
—
—
萩原 恒治
last seen 2023
Exited Top 10
1.88%
—
—
上野 正人
last seen 2023
Exited Top 10
1.17%
—
—
Concentration (HHI)
ⓘ
1013
1006
1003
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved